ACTIVE

Mach Media

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

86,4 k €

+73.9% YoY

Gross margin

284,2 k €

-37.2% YoY

Equity

1,6 M €

+5.9% YoY

Workforce

2,0 ETP

-44.4% YoY

What does Mach Media do?

Mach Media is a Public limited company incorporated in 2008. Its main activity is: Public relations and communication activities. Its registered office is in Gent. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.970.302

Incorporation

16/01/2008

Legal form

Public limited company

Registered office

Ferdinand Lousbergskaai 106 box 19
9000 Gent · FlandreSee on map

Contributed capital

92 500,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 58110Book publishing 58110Book publishing

Joint committees (2)

200
20000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	284,2 k €	-37.2%	452,2 k €	-5.5%	478,5 k €	-19.8%	596,7 k €	-51.3%	1,2 M €	+36.5%	897,5 k €		–		–		–		658,8 k €	+7.1%	615,4 k €	+3.5%	594,3 k €	+28.6%	462,1 k €	+81.9%	254 k €	+60.4%	158,3 k €	-35.6%	245,7 k €
EBITDA	120,7 k €	+292%	30,8 k €	+158%	-53,1 k €	-7.5%	-49,5 k €	-111%	457,7 k €	+46.7%	311,9 k €	-8.6%	341,3 k €	+177%	123,1 k €	-61.6%	320,5 k €	+170%	118,9 k €	+34.0%	88,7 k €	-6.5%	94,9 k €	+66.9%	56,9 k €	+401%	11,3 k €	-26.0%	15,3 k €	+3.7%	14,8 k €
Operating result	118,6 k €	+356%	26 k €	+143%	-61 k €	-3.4%	-59 k €	-113%	445 k €	+45.2%	306,4 k €	-8.8%	336 k €	+203%	110,8 k €	-64.3%	310 k €	+108%	148,8 k €	+98.4%	75 k €	+41.3%	53,1 k €	+16.7%	45,5 k €	+1381%	3,1 k €	-46.3%	5,7 k €	+929%	-690,1 €
Net result	86,4 k €	+73.9%	49,7 k €	+267%	13,6 k €	+127%	-49,7 k €	-114%	347 k €	+64.5%	210,9 k €	-12.7%	241,5 k €	+321%	57,4 k €	-75.0%	229,2 k €	+104%	112,3 k €	+75.3%	64,1 k €	+164%	24,3 k €	-18.1%	29,6 k €	+4250%	681,6 €	-78.0%	3,1 k €	+137%	-8,3 k €
Balance sheet
Equity	1,6 M €	+5.9%	1,5 M €	+3.5%	1,4 M €	+1.0%	1,4 M €	-3.4%	1,5 M €	+84.1%	792,3 k €	+36.3%	581,4 k €	+53.4%	378,9 k €	+7.2%	353,5 k €	+97.7%	178,8 k €	+64.8%	108,5 k €	+20.0%	90,4 k €	+6.2%	85,1 k €	+20.8%	70,5 k €	+1.0%	69,8 k €	+4.6%	66,7 k €
Total assets	2,2 M €	+3.6%	2,1 M €	+16.4%	1,8 M €	-8.6%	2 M €	-16.3%	2,3 M €	+82.7%	1,3 M €	+20.3%	1,1 M €	+35.4%	783 k €	-4.3%	818,2 k €	+24.0%	659,7 k €	+24.1%	531,6 k €	+4.4%	509,1 k €	+15.7%	440 k €	+77.3%	248,1 k €	+38.2%	179,5 k €	-34.9%	275,7 k €
Cash	87,5 k €	-30.2%	125,4 k €	+18.2%	106,1 k €	-70.9%	365,1 k €	-46.1%	677 k €	+19.3%	567,4 k €	+30.3%	435,3 k €	+67.1%	260,4 k €	-44.8%	471,6 k €	+56.6%	301,2 k €	+93.9%	155,4 k €	-4.9%	163,3 k €	+48.5%	110 k €	+268%	29,9 k €	+45.1%	20,6 k €	-46.5%	38,4 k €
Debts	235,6 k €	+48.5%	158,6 k €	-9.9%	176 k €	-48.8%	343,9 k €	-31.0%	498,2 k €	+23.9%	402,2 k €	+10.1%	365,2 k €	+2.0%	358 k €	-14.7%	419,6 k €	-9.7%	464,9 k €	+10.1%	422,2 k €	+1.1%	417,7 k €	+18.2%	353,4 k €	+99.9%	176,8 k €	+67.8%	105,4 k €	-49.0%	206,8 k €
Other
Workforce	2,0 ETP	-44.4%	3,6 ETP	-45.5%	6,6 ETP	-25.8%	8,9 ETP	-20.5%	11,2 ETP	+45.5%	7,7 ETP	+10.0%	7,0 ETP	+2.9%	6,8 ETP	+9.7%	6,2 ETP	-17.3%	7,5 ETP	-21.1%	9,5 ETP	+8.0%	8,8 ETP	+23.9%	7,1 ETP	+51.1%	4,7 ETP	+56.7%	3,0 ETP	+30.4%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 46 ended

Active mandates

LAHAYA

Director · until 20 juin 2031 · 0447.204.741

Represented by Luc Osselaer

Active

RENSON-MARTIN CONSULTING

Director · until 20 juin 2031 · 0894.964.560

Represented by Taunya Martin

Active

VLEBO

Director · until 20 juin 2031 · 0433.518.833

Represented by Lambertus Hamers

Active

Ended mandates

FINARTUS

Director · since 21 juin 2019 · until 07 février 2020 · 0838.040.012

Represented by Joris Allaert

Ended

LAHAYA

Director · since 21 juin 2019 · until 20 juin 2025 · 0447.204.741

Represented by Luc Osselaer

Ended

RENSON-MARTIN CONSULTING

Director · since 21 juin 2019 · until 20 juin 2025 · 0894.964.560

Represented by Taunya Martin

Ended

TAKYDROMUS

Director · since 21 juin 2019 · until 30 mars 2020 · 0890.896.894

Represented by Alfons Schenk

Ended

At this address

Other companies at this address

Company	CBE no.
Foxfin● Active	0889.988.460
IMMOKRAFT● Active	0767.889.612
MEDIACTIEF● Active	0460.852.146
NM Consult● Active	1040.359.246
NorthHorizon● Active	1034.191.531
NOVEXEM ADVANCED RESEARCH GROUP● Active	0880.406.147
Superkraft● Active	0810.418.568

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	23/06/2025	19/07/2024	27/06/2023	26/08/2022	15/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	23/06/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	21/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	29/06/2020	Dutch	PDF
Full model	31/12/2018	21/06/2019	04/07/2019	Dutch	PDF
Full model	31/12/2017	15/06/2018	13/07/2018	Dutch	PDF
Full model	31/12/2016	16/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	10/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	14/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	27/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 46 ended

Active mandates

LAHAYA

Director · until 20 juin 2031 · 0447.204.741

Represented by Luc Osselaer

Active

RENSON-MARTIN CONSULTING

Director · until 20 juin 2031 · 0894.964.560

Represented by Taunya Martin

Active

VLEBO

Director · until 20 juin 2031 · 0433.518.833

Represented by Lambertus Hamers

Active

Ended mandates

FINARTUS

Director · since 21 juin 2019 · until 07 février 2020 · 0838.040.012

Represented by Joris Allaert

Ended

LAHAYA

Director · since 21 juin 2019 · until 20 juin 2025 · 0447.204.741

Represented by Luc Osselaer

Ended

RENSON-MARTIN CONSULTING

Director · since 21 juin 2019 · until 20 juin 2025 · 0894.964.560

Represented by Taunya Martin

Ended

TAKYDROMUS

Director · since 21 juin 2019 · until 30 mars 2020 · 0890.896.894

Represented by Alfons Schenk

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/09/2021
KAPITAAL - AANDELEN
PDF
Mandates18/05/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/03/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202586,4 k €↑
2024
Annual accounts 202449,7 k €↑
2023
Annual accounts 202313,6 k €↑
2022
Annual accounts 2022-49,7 k €↓
2021
Annual accounts 2021347 k €↑
2019
Annual accounts 2019210,9 k €↓
2018
Annual accounts 2018241,5 k €↑
2017
Annual accounts 201757,4 k €↓
2016
Annual accounts 2016229,2 k €↑
2015
Annual accounts 2015112,3 k €↑
2014
Annual accounts 201464,1 k €↑
2013
Annual accounts 201324,3 k €↓
2012
Annual accounts 201229,6 k €↑
2011
Annual accounts 2011681,6 €↓
2010
Annual accounts 20103,1 k €↑
2009
Annual accounts 2009-8,3 k €
16/01/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mach Media

Overview

What does Mach Media do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline