ACTIVE

PHAROS SUPPORT SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2 k €

-98.1% YoY

Gross margin

618,5 k €

-10.7% YoY

Equity

728,3 k €

+0.3% YoY

Workforce

4,1 ETP

0.0% YoY

What does PHAROS SUPPORT SERVICES do?

PHAROS SUPPORT SERVICES is a Public limited company incorporated in 1997. Its main activity is: Advertising agencies. Its registered office is in Vilvoorde. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.924.006

Incorporation

23/06/1997

Legal form

Public limited company

Registered office

Schaarbeeklei 647
1800 Vilvoorde · FlandreSee on map

Contributed capital

61 974,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2012		2011		2010		2006
Income statement
Gross margin	618,5 k €	-10.7%	692,3 k €	-16.1%	825,4 k €	+5.2%	784,6 k €	+33.4%	588,1 k €	-25.3%	787,6 k €	-27.7%	1,1 M €	-7.7%	1,2 M €		–		–		–		–		–		–
EBITDA	437,9 k €	-15.4%	517,7 k €	-10.4%	577,5 k €	+4.3%	553,6 k €	+29.0%	429,2 k €	-36.6%	676,6 k €	-21.6%	862,9 k €	-16.2%	1 M €	+50.6%	683,7 k €	+19.7%	571,2 k €	+40.8%	405,6 k €	-59.9%	1 M €	-51.4%	2,1 M €	+618%	289,8 k €
Operating result	434,9 k €	-15.4%	514,2 k €	-10.6%	575,3 k €	+4.1%	552,8 k €	+28.8%	429,2 k €	-35.9%	669,9 k €	-21.6%	854,6 k €	-16.0%	1 M €	+49.2%	682,2 k €	+21.1%	563,1 k €	+214%	179,3 k €	-42.4%	311,3 k €	-80.8%	1,6 M €	+3740%	-44,6 k €
Net result	2 k €	-98.1%	107,3 k €	-47.4%	204 k €	-4.5%	213,6 k €	+85.2%	115,3 k €	-69.7%	380,4 k €	-34.5%	581 k €	-16.9%	699,2 k €	+80.6%	387,2 k €	+33.0%	291,1 k €	+119%	-1,5 M €	-4023%	38,1 k €	-98.8%	3,3 M €	+3147%	-108,1 k €
Balance sheet
Equity	728,3 k €	+0.3%	726,3 k €	+17.3%	619 k €	+49.2%	414,9 k €	+106%	201,4 k €	+134%	86,1 k €	+129%	-294,4 k €	+66.4%	-875,4 k €	+44.4%	-1,6 M €	+19.7%	-2 M €	-171%	2,8 M €	-35.1%	4,3 M €	+0.9%	4,2 M €	+429%	797,4 k €
Total assets	8,6 M €	+3.2%	8,3 M €	-5.5%	8,8 M €	+13.3%	7,8 M €	+19.3%	6,5 M €	+15.9%	5,6 M €	+13.7%	5 M €	+28.0%	3,9 M €	+30.6%	3 M €	+40.1%	2,1 M €	-79.0%	10,1 M €	-4.4%	10,6 M €	-20.9%	13,3 M €	+60.1%	8,3 M €
Cash	155 k €	+15.7%	134 k €	-77.0%	582,4 k €	+452%	105,6 k €	-80.0%	527,6 k €	+80.3%	292,6 k €	+254%	82,7 k €	-80.8%	430,9 k €	+3478%	12 k €	-34.8%	18,5 k €	-63.4%	50,5 k €	-81.8%	277,3 k €	-70.8%	950,1 k €	+61.7%	587,5 k €
Debts	7,9 M €	+3.5%	7,6 M €	-7.2%	8,2 M €	+11.3%	7,4 M €	+16.5%	6,3 M €	+14.1%	5,5 M €	+5.6%	5,2 M €	+10.6%	4,7 M €	+4.6%	4,5 M €	+11.3%	4,1 M €	-43.1%	7,2 M €	+16.2%	6,2 M €	-25.8%	8,3 M €	+24.2%	6,7 M €
Other
Workforce	4,1 ETP	0.0%	4,1 ETP	+36.7%	3,0 ETP	+20.0%	2,5 ETP	-26.5%	3,4 ETP	-12.8%	3,9 ETP	-11.4%	4,4 ETP	+33.3%	3,3 ETP	+83.3%	1,8 ETP	-10.0%	2,0 ETP	-86.8%	15,2 ETP	-44.5%	27,4 ETP	-70.4%	92,7 ETP	+2.3%	90,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Piet Wallyn

Director · since 25 janvier 2018

Active

Ended mandates

Piet Wallyn

Managing director · since 25 janvier 2018

Ended

Piet Wallyn

Director · since 02 juin 2017 · until 30 juin 2021

Ended

BANANAS BELGIUM

Director · since 14 mars 2014 · until 13 mars 2020 · 0810.982.851

Represented by Wim Van der Borght

Ended

COLUMBUS HOLDCO

Director · since 14 mars 2014 · 0810.496.564

Represented by Piet Wallyn

Ended

At this address

Other companies at this address

Company	CBE no.
647 ACTIVATIONS● Active	0458.805.941
AMPHION 2.0● Active	0540.772.030
BANANAS BELGIUM● Active	0810.982.851
BUDA BRAND ACTIVATIONS● Active	0700.650.596
COLUMBUS HOLDCO● Active	0810.496.564
FIXIT AGENCY● Active	0547.703.966
GERONIMO● Active	0863.802.915
MAGIS.agency● Active	0735.949.193
MIXED REALITY EVENTS● Active	0740.749.012
ONE PUNCH AGENCY● Active	0650.835.653
PIVOTT● Active	0648.984.141
Samoereye● Active	0633.681.501
SOCIAL SEEDER● Bankrupt	0524.991.813
Spaakgebek● Active	0773.950.627
They Dream● Active	0536.809.084
We are the Hive● Active	0645.977.240
WELLBEING.AI● Bankrupt	0771.311.138

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/07/2025	03/09/2024	28/09/2023	24/06/2022	13/09/2021
General meeting	30/06/2026	30/06/2025	27/06/2024	30/06/2023	27/05/2022	30/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	03/09/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/09/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	24/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/07/2021	13/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	28/06/2019	Dutch	PDF
Full model	31/12/2017	25/05/2018	27/06/2018	Dutch	PDF
Full model	31/12/2016	30/07/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	26/09/2016	Dutch	PDF
Full model	31/12/2014	25/06/2015	30/06/2015	Dutch	PDF
Full model	31/12/2013	22/12/2014	31/12/2014	Dutch	PDF
Full model	31/12/2012	19/12/2013	07/01/2014	Dutch	PDF
Full model	31/12/2011	13/07/2012	29/08/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	30/08/2011	Dutch	PDF
Full model	31/12/2009	28/05/2010	30/06/2010	Dutch	PDF
Full model	31/12/2008	22/05/2009	19/06/2009	Dutch	PDF
Full model	30/09/2007	31/03/2008	30/04/2008	Dutch	PDF
Full model	30/09/2006	10/04/2007	23/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Piet Wallyn

Director · since 25 janvier 2018

Active

Ended mandates

Piet Wallyn

Managing director · since 25 janvier 2018

Ended

Piet Wallyn

Director · since 02 juin 2017 · until 30 juin 2021

Ended

BANANAS BELGIUM

Director · since 14 mars 2014 · until 13 mars 2020 · 0810.982.851

Represented by Wim Van der Borght

Ended

COLUMBUS HOLDCO

Director · since 14 mars 2014 · 0810.496.564

Represented by Piet Wallyn

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other30/03/2015
BENAMING
PDF
Mandates07/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252 k €↓
2024
Annual accounts 2024107,3 k €↓
2023
Annual accounts 2023204 k €↓
2022
Annual accounts 2022213,6 k €↑
2021
Annual accounts 2021115,3 k €↓
2020
Annual accounts 2020380,4 k €↓
2019
Annual accounts 2019581 k €↓
2018
Annual accounts 2018699,2 k €↑
2017
Annual accounts 2017387,2 k €↑
2016
Annual accounts 2016291,1 k €↑
2012
Annual accounts 2012-1,5 M €↓
2011
Annual accounts 201138,1 k €↓
2010
Annual accounts 20103,3 M €↑
2006
Annual accounts 2006-108,1 k €
23/06/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHAROS SUPPORT SERVICES

Overview

What does PHAROS SUPPORT SERVICES do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline