They Dream
0536.809.084 · rovalta.com · 25/09/2026
ACTIVE
They Dream
Financial year 2025 · Closed on 30/06/2025
Net result137,6 k €+69,0 %over 1 year
Gross margin358,6 k €+13,5 %over 1 year
Equity-211,6 k €+39,4 %over 1 year
Overview
Identity
Source · BCE/KBOThey Dream is a Private limited company incorporated in 2013. Its main activity is: Advertising agencies. Its registered office is in Vilvoorde.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0536.809.084
- Incorporation
- 19/07/2013
- Legal form
- Private limited company
- Registered office
- Schaarbeeklei 647
1800 Vilvoorde · FlandreSee on map - Contributed capital
- 25 000,00 €
- Latest accounts
- 30/06/2025
Activities (NACE)
Joint committees (4)
- 100
- 101
- 102
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 358,6 k € | +13.5% | 315,9 k € | +108% | 151,9 k € | -22.2% | 195,3 k € | +15.0% | 169,8 k € |
| EBITDA | 149,7 k € | +54.0% | 97,2 k € | +255% | 27,4 k € | -62.9% | 73,8 k € | -22.5% | 95,2 k € |
| Operating result | 149,7 k € | +62.1% | 92,3 k € | +250% | 26,3 k € | -63.8% | 72,8 k € | -21.9% | 93,1 k € |
| Net result | 137,6 k € | +69.0% | 81,4 k € | +424% | 15,5 k € | -74.2% | 60,2 k € | -19.2% | 74,5 k € |
| Balance sheet | |||||||||
| Equity | -211,6 k € | +39.4% | -349,3 k € | +18.9% | -430,7 k € | +3.5% | -446,2 k € | +11.9% | -506,5 k € |
| Total assets | 626,3 k € | +305% | 154,6 k € | +15.2% | 134,2 k € | +37.0% | 98 k € | -46.7% | 183,9 k € |
| Cash | 42,9 k € | +3990% | 1 k € | -93.9% | 17,3 k € | -68.2% | 54,3 k € | +704% | 6,8 k € |
| Debts | 829,7 k € | +65.0% | 502,8 k € | -6.2% | 536 k € | +2.0% | 525,4 k € | -23.1% | 683,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 3,2 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 5 ended
Active mandates
Active
Ended mandates
Other companies at this address
Schaarbeeklei 647 1800 Vilvoorde| Company | CBE no. |
|---|---|
647 ACTIVATIONS● Active | 0458.805.941 |
AMPHION 2.0● Active | 0540.772.030 |
BANANAS BELGIUM● Active | 0810.982.851 |
BUDA BRAND ACTIVATIONS● Active | 0700.650.596 |
COLUMBUS HOLDCO● Active | 0810.496.564 |
FIXIT AGENCY● Active | 0547.703.966 |
GERONIMO● Active | 0863.802.915 |
MAGIS.agency● Active | 0735.949.193 |
MIXED REALITY EVENTS● Active | 0740.749.012 |
ONE PUNCH AGENCY● Active | 0650.835.653 |
PHAROS SUPPORT SERVICES● Active | 0460.924.006 |
PIVOTT● Active | 0648.984.141 |
Samoereye● Active | 0633.681.501 |
SOCIAL SEEDER● Bankrupt | 0524.991.813 |
Spaakgebek● Active | 0773.950.627 |
We are the Hive● Active | 0645.977.240 |
WELLBEING.AI● Bankrupt | 0771.311.138 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/12/2025 | 27/12/2024 | 27/12/2023 | 30/12/2022 | 31/12/2021 | 28/12/2020 |
| General meeting | 29/11/2025 | 30/11/2024 | 27/12/2023 | 26/11/2022 | 27/11/2021 | 17/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 29/11/2025 | 11/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 30/11/2024 | 27/12/2024 | Dutch | |
| Micro model | 30/06/2023 | 27/12/2023 | 27/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 26/11/2022 | 30/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 27/11/2021 | 31/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 17/12/2020 | 28/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 19/12/2019 | 26/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 20/12/2018 | 21/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 21/12/2017 | 27/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 21/12/2016 | 30/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 28/09/2015 | 29/12/2015 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 5 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates10/05/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates06/05/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/12/2015ONTSLAGEN - BENOEMINGEN
- Other23/07/2013RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025137,6 k €↑
- 2024Annual accounts 202481,4 k €↑
- 2024Name changeThey Dream
- 2023Annual accounts 202315,5 k €↓
- 2022Annual accounts 202260,2 k €↓
- 2022Name changeJust Agency
- 2021Annual accounts 202174,5 k €↓
- 2020Annual accounts 202095,6 k €↑
- 2019Annual accounts 2019-647,6 k €↓
- 2018Annual accounts 20183,6 k €↑
- 2017Annual accounts 2017-38,9 k €↓
- 2016Annual accounts 2016-22,8 k €↓
- 2015Annual accounts 20154,1 k €
- 19/07/2013IncorporationPrivate limited company