AGRI-VANCE
0460.945.483 · rovalta.com · 25/09/2026
ACTIVE
AGRI-VANCE
Financial year 2025 · Closed on 31/12/2025
Net result217,7 k €-23,9 %over 1 year
Gross margin569,4 k €-10,6 %over 1 year
Equity1,7 M €-1,3 %over 1 year
Workforce3,8 ETP+22,6 %over 1 year
Overview
Identity
Source · BCE/KBOAGRI-VANCE is a Private limited company incorporated in 1997. Its registered office is in Etalle. It employs on average 3,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0460.945.483
- Incorporation
- 27/06/1997
- Legal form
- Private limited company
- Registered office
- Rue de la Semois,Vance 163
6741 Etalle · WallonieSee on map - Contributed capital
- 17 272,76 €
- Latest accounts
- 31/12/2025
- Average workforce
- 3,8 ETP
Joint committees (4)
- 119
- 1190
- 201
- 2010
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 569,4 k € | -10.6% | 636,6 k € | -20.9% | 805 k € | +2.3% | 787 k € | -13.1% | 905,1 k € |
| EBITDA | 360,1 k € | -22.4% | 464,3 k € | +57.1% | 295,6 k € | -32.4% | 437,4 k € | -29.9% | 623,9 k € |
| Operating result | 301 k € | -24.2% | 397,1 k € | +83.6% | 216,3 k € | -40.3% | 362,6 k € | -26.9% | 496 k € |
| Net result | 217,7 k € | -23.9% | 286,2 k € | +88.0% | 152,3 k € | -43.1% | 267,8 k € | -27.1% | 367,3 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | -1.3% | 1,8 M € | +0.1% | 1,7 M € | -2.7% | 1,8 M € | +12.5% | 1,6 M € |
| Total assets | 2,4 M € | -4.8% | 2,5 M € | -0.3% | 2,5 M € | +1.9% | 2,5 M € | +8.8% | 2,3 M € |
| Cash | 575 k € | -16.9% | 692,1 k € | +17.1% | 590,8 k € | +6.7% | 553,6 k € | +8.1% | 512,1 k € |
| Debts | 657,3 k € | -12.8% | 753,8 k € | -1.2% | 762,9 k € | +14.2% | 667,8 k € | -0.0% | 668 k € |
| Other | |||||||||
| Workforce | 3,8 ETP | +22.6% | 3,1 ETP | -44.6% | 5,6 ETP | +19.1% | 4,7 ETP | +6.8% | 4,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Joffroy BAYET
ActiveMaxime BAYET
ActiveEnded mandates
Patricia LEJEUNE
EndedRoger BAYET
EndedRoger BAYET
EndedMARIE LEJEUNE
EndedOther companies at this address
Rue de la Semois,Vance 163 6741 Etalle| Company | CBE no. |
|---|---|
AJM Associates● Active | 0773.600.932 |
Joma Investment● Active | 1003.930.501 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 29/08/2025 | 30/09/2024 | 31/08/2023 | 26/08/2022 | 30/07/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/05/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 22/09/2017 | 10/10/2017 | French | |
| Abridged model | 31/12/2015 | 08/07/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/09/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 22/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/07/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 27/07/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 29/07/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/07/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 24/07/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 22/08/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 31/07/2007 | 09/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Joffroy BAYET
ActiveMaxime BAYET
ActiveEnded mandates
Patricia LEJEUNE
EndedRoger BAYET
EndedRoger BAYET
EndedMARIE LEJEUNE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates29/05/2026DEMISSIONS, NOMINATIONS
- Mandates05/03/2024DEMISSIONS, NOMINATIONS
- Restructuring14/09/2021OBJET - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring29/06/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office03/10/2014SIEGE SOCIAL
- Capital / shares24/03/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025217,7 k €↓
- 2024Annual accounts 2024286,2 k €↑
- 2023Annual accounts 2023152,3 k €↓
- 2022Annual accounts 2022267,8 k €↓
- 2021Annual accounts 2021367,3 k €↑
- 2018Annual accounts 2018103,3 k €↑
- 2017Annual accounts 201798 k €↑
- 2016Annual accounts 201652 k €↓
- 2015Annual accounts 201591,6 k €↓
- 2014Annual accounts 2014130,2 k €↑
- 2013Annual accounts 2013112,8 k €↓
- 2012Annual accounts 2012142 k €↑
- 2011Annual accounts 201185,9 k €↓
- 2010Annual accounts 201089,5 k €↑
- 2009Annual accounts 200972,4 k €↑
- 2008Annual accounts 200867,2 k €↑
- 2007Annual accounts 200767 k €↑
- 2006Annual accounts 200647,4 k €
- 27/06/1997IncorporationPrivate limited company