ACTIVE

SAM

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result154 k €+71,9 %over 1 year
Gross margin245,8 k €+68,7 %over 1 year
Equity575,7 k €+36,5 %over 1 year

Identity

Source · BCE/KBO

SAM is a Private limited company incorporated in 1997. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Fleurus.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.948.651
Incorporation
27/06/1997
Legal form
Private limited company
Registered office
Chaussée de Charleroi(FL) 458
6220 Fleurus · WallonieSee on map
Contributed capital
111 573,38 €
Latest accounts
30/09/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin245,8 k €145,7 k €157,5 k €93,2 k €-15,4 k €
EBITDA242,6 k €142,6 k €155,3 k €93,2 k €-18,8 k €
Operating result230,6 k €130,2 k €147,6 k €89,6 k €-24,2 k €
Net result154 k €89,6 k €102,8 k €87,9 k €-24,7 k €
Balance sheet
Equity575,7 k €421,7 k €332,2 k €229,4 k €266,4 k €
Total assets789,3 k €592,4 k €406,3 k €330,3 k €276,9 k €
Cash122,1 k €210,1 k €76,1 k €138 k €47,5 k €
Debts213,5 k €170,7 k €74,2 k €100,9 k €8,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 9 ended

Active mandates

JEAN-ROBERT VIGNERON

Director

Active

Ended mandates

Jean-Robert VIGNERON

Managing director · since 17 mai 2008

Ended
Jean-Robert VIGNERON

Manager · since 17 mai 2008

Ended
Marie-Rose MICHAUX

Director · since 17 mai 2008

Ended
Marie-Rose MICHAUX

Manager · since 17 mai 2008

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202628/05/202517/05/202424/05/202313/05/202221/05/2021
General meeting14/03/202608/03/202509/03/202411/03/202312/03/202213/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202514/03/202630/04/2026FrenchPDF
Micro model30/09/202408/03/202528/05/2025FrenchPDF
Micro model30/09/202309/03/202417/05/2024FrenchPDF
Micro model30/09/202211/03/202324/05/2023FrenchPDF
Micro model30/09/202112/03/202213/05/2022FrenchPDF
Micro model30/09/202013/03/202121/05/2021FrenchPDF
Micro model30/09/201914/03/202029/05/2020FrenchPDF
Micro model30/09/201809/03/201906/05/2019FrenchPDF
Micro model30/09/201710/03/201816/05/2018FrenchPDF
Abridged model30/09/201611/03/201722/05/2017FrenchPDF
Abridged model30/09/201512/03/201607/04/2016FrenchPDF
Abridged model30/09/201414/03/201531/03/2015FrenchPDF
Abridged model30/09/201308/03/201405/05/2014FrenchPDF
Abridged model30/09/201209/03/201313/05/2013FrenchPDF
Abridged model30/09/201110/03/201211/05/2012FrenchPDF
Abridged model30/09/201012/03/201101/06/2011FrenchPDF
Abridged model30/09/200913/03/201029/04/2010FrenchPDF
Abridged model30/09/200814/03/200928/05/2009FrenchPDF
Abridged model30/09/200708/03/200828/03/2008FrenchPDF
Abridged model30/09/200610/03/200713/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 9 ended

Active mandates

JEAN-ROBERT VIGNERON

Director

Active

Ended mandates

Jean-Robert VIGNERON

Managing director · since 17 mai 2008

Ended
Jean-Robert VIGNERON

Manager · since 17 mai 2008

Ended
Marie-Rose MICHAUX

Director · since 17 mai 2008

Ended
Marie-Rose MICHAUX

Manager · since 17 mai 2008

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other26/08/2022
    DIVERS
    PDF
  • Mandates15/04/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring15/06/2011
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring29/03/2011
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates23/07/2008
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates13/06/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares14/05/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025154 k €↑
  2. 2024
    Annual accounts 202489,6 k €↓
  3. 2023
    Annual accounts 2023102,8 k €↑
  4. 2022
    Annual accounts 202287,9 k €↑
  5. 2021
    Annual accounts 2021-24,7 k €↓
  6. 2020
    Annual accounts 202026,6 k €↑
  7. 2019
    Annual accounts 2019-33 k €↓
  8. 2018
    Annual accounts 2018-24,6 k €↓
  9. 2017
    Annual accounts 2017-20 k €↑
  10. 2016
    Annual accounts 2016-27,4 k €↑
  11. 2015
    Annual accounts 2015-35,7 k €↓
  12. 2014
    Annual accounts 201459,3 k €↓
  13. 2013
    Annual accounts 2013102,9 k €↑
  14. 2012
    Annual accounts 2012-14 k €↑
  15. 2011
    Annual accounts 2011-35 k €↓
  16. 2010
    Annual accounts 2010-17,7 k €↓
  17. 2009
    Annual accounts 2009-3,1 k €↑
  18. 2008
    Annual accounts 2008-20,4 k €↓
  19. 2007
    Annual accounts 200721,2 k €
  20. 27/06/1997
    IncorporationPrivate limited company