ACTIVE

Roggim

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

78,7 k €

+2.8% YoY

Gross margin

236,2 k €

+1.3% YoY

Equity

735,6 k €

+3.3% YoY

What does Roggim do?

Roggim is a Public limited company incorporated in 1997. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.954.292

Incorporation

27/06/1997

Legal form

Public limited company

Registered office

Chaussée de Louvain 1188
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	236,2 k €	+1.3%	233,3 k €	+8.7%	214,5 k €	-65.5%	622,6 k €	+148%	250,8 k €	-3.1%	259 k €	+1.2%	255,8 k €	+0.9%	253,7 k €	+6.8%	237,5 k €	-6.4%	253,8 k €	-1.2%	256,9 k €	+1.4%	253,3 k €	+43.9%	176 k €	+62.4%	108,3 k €	+7.9%	100,4 k €	+33.3%	75,3 k €	-1.5%	76,4 k €	+4.1%	73,4 k €	+9.2%	67,3 k €
EBITDA	183,8 k €	+1.0%	182,1 k €	+5.9%	172 k €	-70.2%	577,3 k €	+178%	207,5 k €	-2.8%	213,5 k €	-2.9%	219,8 k €	-7.3%	237,2 k €	+7.2%	221,2 k €	-6.9%	237,6 k €	-1.3%	240,7 k €	+1.3%	237,5 k €	+47.7%	160,9 k €	+65.8%	97 k €	+6.4%	91,2 k €	+37.2%	66,5 k €	-2.5%	68,1 k €	+4.4%	65,3 k €	+10.0%	59,3 k €
Operating result	126,1 k €	+0.7%	125,1 k €	+9.0%	114,8 k €	-77.3%	505,9 k €	+325%	119,1 k €	-3.8%	123,8 k €	-4.0%	129 k €	-5.7%	136,7 k €	+28.6%	106,3 k €	-13.3%	122,7 k €	+1.0%	121,5 k €	-4.1%	126,7 k €	+874%	-16,4 k €	+81.1%	-86,6 k €	-348%	35 k €	+535%	5,5 k €	-87.3%	43,3 k €	+7.0%	40,5 k €	+17.2%	34,6 k €
Net result	78,7 k €	+2.8%	76,5 k €	+13.2%	67,6 k €	-79.2%	324,8 k €	+436%	60,6 k €	+3.2%	58,7 k €	+4.9%	56 k €	+0.8%	55,5 k €	+51.5%	36,7 k €	-42.1%	63,3 k €	-13.8%	73,4 k €	-2.7%	75,5 k €	+206%	-70,9 k €	+39.0%	-116,2 k €	-1280%	9,8 k €	+174%	-13,3 k €	-167%	20 k €	+27.3%	15,7 k €	+56.2%	10 k €
Balance sheet
Equity	735,6 k €	+3.3%	711,9 k €	+3.0%	690,9 k €	-4.1%	720,3 k €	+0.1%	719,3 k €	+9.2%	658,6 k €	+9.8%	599,9 k €	+10.3%	543,9 k €	+11.4%	488,4 k €	+8.1%	451,7 k €	+15.4%	391,4 k €	+23.1%	318 k €	+31.1%	242,5 k €	-22.6%	313,4 k €	+181%	111,5 k €	+9.7%	101,7 k €	-11.6%	115 k €	+21.0%	95 k €	+19.8%	79,3 k €
Total assets	982,2 k €	-7.7%	1,1 M €	-9.9%	1,2 M €	-9.4%	1,3 M €	-12.6%	1,5 M €	-5.1%	1,6 M €	-5.6%	1,7 M €	-4.1%	1,7 M €	-6.8%	1,9 M €	-5.0%	2 M €	-4.8%	2,1 M €	+1.8%	2 M €	-3.9%	2,1 M €	-2.2%	2,2 M €	+214%	686 k €	-3.8%	713,5 k €	+99.5%	357,7 k €	-6.2%	381,5 k €	-5.4%	403,4 k €
Cash	114,1 k €	-19.2%	141,3 k €	-31.7%	207 k €	-22.8%	268,1 k €	+882%	27,3 k €	-9.3%	30,1 k €	-8.7%	33 k €	+50.5%	21,9 k €	-54.1%	47,8 k €	+59.7%	29,9 k €	+92.7%	15,5 k €	-47.0%	29,3 k €	+1816%	1,5 k €	-88.2%	13 k €	+38.3%	9,4 k €	-5.7%	10 k €	+15.6%	8,6 k €	+12.6%	7,7 k €	+60.3%	4,8 k €
Debts	246,6 k €	-30.1%	352,8 k €	-28.1%	490,4 k €	-16.1%	584,3 k €	-24.0%	768,4 k €	-15.4%	908,5 k €	-13.8%	1,1 M €	-10.5%	1,2 M €	-13.2%	1,4 M €	-9.6%	1,5 M €	-9.7%	1,7 M €	-2.1%	1,7 M €	-8.5%	1,9 M €	+1.2%	1,8 M €	+223%	568,4 k €	-6.2%	605,8 k €	+156%	236,7 k €	-15.7%	280,8 k €	-11.8%	318,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Luc Rogge

Director · since 27 juin 1997

Active

Charlotte Rogge

Director

Active

Gilles Rogge

Director

Active

Ended mandates

Charlotte Rogge

Director · since 10 décembre 2010

Ended

Delphine Rogge

Director · since 10 décembre 2010

Ended

Gilles Rogge

Director · since 10 décembre 2010

Ended

Delphine Rogge

Director · since 02 janvier 2008

Ended

At this address

Other companies at this address

Company	CBE no.
ARDEA● Active	0802.872.463
ARDEA ALBA● Active	0802.873.057
ARDEA ALBA TERRA● Active	1003.857.453
ARDEA INTERMEDIA● Active	0802.872.859
ARDEA INTERMEDIA TERRA● Active	1003.857.156
ARLACO● Active	0457.237.610
BRUVACO● Active	0442.609.911
BRUVINVEST● Active	0807.257.655
CEPRIM● Active	0430.483.030
CITESILE● Active	0832.843.978
COOMANS IMMO● Active	0446.947.591
DECOSIM● Active	0431.282.982
Detailgants● Active	0400.614.552
DIANA PRO NATURA● Active	0734.873.780
DULLE GRIET● Active	0444.992.448
European Association of Independent Vehicle Traders● Active	0471.517.493
EUROPEAN MANAGEMENT ENGINEERING AND REPRESENTATION COMPANY● Active	0433.271.581
EXPRESCO● Active	0452.628.427
FAI PATRIMONIUM INVEST● Active	0447.900.963
FAP AGRO● Active	0795.967.548

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2025	30/07/2024	24/05/2023	18/05/2022	17/05/2021	05/06/2020
General meeting	02/05/2025	30/06/2024	04/05/2023	05/05/2022	06/05/2021	07/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/05/2025	28/05/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	04/05/2023	24/05/2023	Dutch	PDF
Micro model	31/12/2021	05/05/2022	18/05/2022	Dutch	PDF
Micro model	31/12/2020	06/05/2021	17/05/2021	Dutch	PDF
Micro model	31/12/2019	07/05/2020	05/06/2020	Dutch	PDF
Micro model	31/12/2018	02/05/2019	10/05/2019	Dutch	PDF
Micro model	31/12/2017	03/05/2018	09/05/2018	Dutch	PDF
Micro model	31/12/2016	04/05/2017	11/05/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	18/05/2016	Dutch	PDF
Abridged model	31/12/2014	07/05/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	23/05/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	05/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	07/05/2009	05/06/2009	Dutch	PDF
Abridged model	31/12/2007	22/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	24/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Luc Rogge

Director · since 27 juin 1997

Active

Charlotte Rogge

Director

Active

Gilles Rogge

Director

Active

Ended mandates

Charlotte Rogge

Director · since 10 décembre 2010

Ended

Delphine Rogge

Director · since 10 décembre 2010

Ended

Gilles Rogge

Director · since 10 décembre 2010

Ended

Delphine Rogge

Director · since 02 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/10/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/04/2012
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares08/11/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/01/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202478,7 k €↑
2023
Annual accounts 202376,5 k €↑
2022
Annual accounts 202267,6 k €↓
2021
Annual accounts 2021324,8 k €↑
2020
Annual accounts 202060,6 k €↑
2019
Annual accounts 201958,7 k €↑
2018
Annual accounts 201856 k €↑
2017
Annual accounts 201755,5 k €↑
2016
Annual accounts 201636,7 k €↓
2015
Annual accounts 201563,3 k €↓
2014
Annual accounts 201473,4 k €↓
2013
Annual accounts 201375,5 k €↑
2012
Annual accounts 2012-70,9 k €↑
2011
Annual accounts 2011-116,2 k €↓
2010
Annual accounts 20109,8 k €↑
2009
Annual accounts 2009-13,3 k €↓
2008
Annual accounts 200820 k €↑
2007
Annual accounts 200715,7 k €↑
2006
Annual accounts 200610 k €
27/06/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Roggim

Overview

What does Roggim do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline