NORMAL SITUATION

PHARMACIE PINOY

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result73,2 k €-6,0 %over 1 year

Gross margin323 k €-7,9 %over 1 year

Equity176,9 k €+70,6 %over 1 year

Workforce4,2 ETP-4,5 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE PINOY is a company registered in Belgium. It employs on average 4,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0460.960.034
Legal form: Public limited company
Contributed capital: 94 199,54 €
Latest accounts: 31/12/2021
Average workforce: 4,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 23 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	323 k €	-7.9%	350,9 k €	+2.8%	341,2 k €	-4.4%	356,8 k €	+6.2%	335,8 k €
EBITDA	117,3 k €	-3.3%	121,2 k €	+18.3%	102,5 k €	-39.9%	170,5 k €	+20.2%	141,9 k €
Operating result	107 k €	+0.4%	106,5 k €	+21.3%	87,8 k €	-43.8%	156,3 k €	+30.5%	119,7 k €
Net result	73,2 k €	-6.0%	77,8 k €	+38.7%	56,1 k €	-68.3%	177,2 k €	+159%	68,4 k €
Balance sheet
Equity	176,9 k €	+70.6%	103,7 k €	-0.2%	103,9 k €	+0.0%	103,8 k €	-40.2%	173,7 k €
Total assets	389,7 k €	+1.5%	383,8 k €	-1.6%	389,9 k €	-46.5%	729,2 k €	-28.1%	1 M €
Cash	32,6 k €	-66.5%	97,3 k €	+4.3%	93,3 k €	+1235%	7 k €	-53.4%	15 k €
Debts	212,8 k €	-24.0%	280,1 k €	-2.1%	286 k €	-54.3%	625,4 k €	-25.6%	841 k €
Other
Workforce	4,2 ETP	-4.5%	4,4 ETP	-2.2%	4,5 ETP	+21.6%	3,7 ETP	-7.5%	4,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 4 ended

Active mandates

peeters mathieu management

Mandate · 0876.728.461

Active

Ended mandates

DE-PHARMA

Managing director · since 01 janvier 2005 · until 01 janvier 2011 · 0870.252.722

Represented by PHILIPPE DE BROUX

Ended

FREDDY DELPATURE

Managing director · since 01 janvier 2005 · until 01 janvier 2011

Ended

CIPANGO

Managing director · 0430.115.717

Represented by Thierry MASQUELIN

Ended

SELTANE

Managing director · 0829.636.545

Represented by Catherine HERBILLON

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/06/2022	27/07/2021	29/06/2020	20/05/2019	13/07/2018	12/06/2017
General meeting	30/05/2022	11/05/2021	12/05/2020	14/05/2019	08/05/2018	09/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/05/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	20/05/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	26/07/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	03/08/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	21/08/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	27/07/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	15/07/2004	French	PDF
Abridged model	31/12/2002	26/05/2003	24/11/2003	French	PDF
Abridged model	31/12/1999	06/02/2001	13/04/2001	French	PDF
Abridged model	31/12/1998	15/12/2000	13/04/2001	French	PDF
Abridged model	31/12/1997	25/08/1998	09/10/2000	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 4 ended

Active mandates

peeters mathieu management

Mandate · 0876.728.461

Active

Ended mandates

DE-PHARMA

Managing director · since 01 janvier 2005 · until 01 janvier 2011 · 0870.252.722

Represented by PHILIPPE DE BROUX

Ended

FREDDY DELPATURE

Managing director · since 01 janvier 2005 · until 01 janvier 2011

Ended

CIPANGO

Managing director · 0430.115.717

Represented by Thierry MASQUELIN

Ended

SELTANE

Managing director · 0829.636.545

Represented by Catherine HERBILLON

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office27/09/2022
SIEGE SOCIAL
PDF
Dissolution20/09/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring21/06/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/10/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office16/10/2008
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 202173,2 k €↓
2020
Annual accounts 202077,8 k €↑
2019
Annual accounts 201956,1 k €↓
2018
Annual accounts 2018177,2 k €↑
2017
Annual accounts 201768,4 k €↓
2016
Annual accounts 201681,9 k €↑
2015
Annual accounts 201576,7 k €↑
2014
Annual accounts 201440 k €↓
2013
Annual accounts 201368,5 k €↑
2012
Annual accounts 201250,8 k €↓
2011
Annual accounts 201165,6 k €↑
2010
Annual accounts 2010-35,2 k €↓
2009
Annual accounts 20098,5 k €↑
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 200768 k €↑
2006
Annual accounts 200649,3 k €

PHARMACIE PINOY

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline