ACTIVE

MALHERBE-WILLEME

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result201,7 k €-32,2 %over 1 year
Gross margin1,1 M €-4,6 %over 1 year
Equity1,5 M €+8,6 %over 1 year
Workforce8,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

MALHERBE-WILLEME is a Private limited company incorporated in 1997. Its registered office is in Ciney. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.998.834
Incorporation
07/07/1997
Legal form
Private limited company
Registered office
Rue du Fisine 1
5590 Ciney · WallonieSee on map
Contributed capital
20 451,21 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Joint committees (1)
  • 127
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,1 M €1,1 M €991,9 k €1,2 M €804,8 k €
EBITDA550 k €653,3 k €668,5 k €857,1 k €550,7 k €
Operating result294,5 k €412,4 k €440,7 k €651,7 k €364,4 k €
Net result201,7 k €297,4 k €315,4 k €442,1 k €265,9 k €
Balance sheet
Equity1,5 M €1,4 M €1,3 M €1,1 M €782,2 k €
Total assets3,5 M €3,5 M €3,6 M €3,4 M €3,4 M €
Cash1,1 M €885,1 k €822,8 k €810 k €714 k €
Debts1,9 M €2,1 M €2,3 M €2,3 M €2,7 M €
Other
Workforce8,0 ETP8,0 ETP––5,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 3 ended

Active mandates

Christine MALHERBE

Director · since 15 octobre 1997

Active
ENERGIX MANAGEMENT

Mandate · 0873.494.896

Active
GLOBAL BUSINESS SOLUTIONS

Mandate · 0463.166.486

Active
Yves MALHERBE

Director

Active

Ended mandates

Christine MALHERBE

Manager · since 15 octobre 1997

Ended
Laurent MALHERBE

Manager · since 15 octobre 1997

Ended
Yves MALHERBE

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/08/202624/07/202522/08/202425/08/202308/06/202208/10/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202622/08/2026FrenchPDF
Abridged model31/12/202406/06/202524/07/2025FrenchPDF
Micro model31/12/202307/06/202422/08/2024FrenchPDF
Micro model31/12/202202/06/202325/08/2023FrenchPDF
Abridged model31/12/202103/06/202208/06/2022FrenchPDF
Abridged model31/12/202005/06/202108/10/2021FrenchPDF
Abridged model31/12/201905/06/202029/10/2020FrenchPDF
Abridged model31/12/201807/06/201930/08/2019FrenchPDF
Abridged model31/12/201701/06/201804/10/2018FrenchPDF
Abridged model31/12/201602/06/201724/08/2017FrenchPDF
Abridged model31/12/201503/06/201631/08/2016FrenchPDF
Abridged model31/12/201405/06/201503/07/2015FrenchPDF
Abridged model31/12/201306/06/201430/06/2014FrenchPDF
Abridged model31/12/201221/06/201318/07/2013FrenchPDF
Abridged model31/12/201128/06/201222/08/2012FrenchPDF
Abridged model31/12/201024/06/201111/07/2011FrenchPDF
Abridged model31/12/200918/06/201013/07/2010FrenchPDF
Abridged model31/12/200815/06/200906/07/2009FrenchPDF
Abridged model31/12/200706/06/200810/06/2008FrenchPDF
Abridged model31/12/200628/06/200731/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 3 ended

Active mandates

Christine MALHERBE

Director · since 15 octobre 1997

Active
ENERGIX MANAGEMENT

Mandate · 0873.494.896

Active
GLOBAL BUSINESS SOLUTIONS

Mandate · 0463.166.486

Active
Yves MALHERBE

Director

Active

Ended mandates

Christine MALHERBE

Manager · since 15 octobre 1997

Ended
Laurent MALHERBE

Manager · since 15 octobre 1997

Ended
Yves MALHERBE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/08/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025201,7 k €↓
  2. 2024
    Annual accounts 2024297,4 k €↓
  3. 2023
    Annual accounts 2023315,4 k €↓
  4. 2022
    Annual accounts 2022442,1 k €↑
  5. 2021
    Annual accounts 2021265,9 k €↑
  6. 2020
    Annual accounts 2020196,2 k €↓
  7. 2019
    Annual accounts 2019213,5 k €↑
  8. 2018
    Annual accounts 2018146,2 k €↑
  9. 2017
    Annual accounts 201797,7 k €↓
  10. 2016
    Annual accounts 2016156,9 k €↓
  11. 2015
    Annual accounts 2015246,4 k €↑
  12. 2014
    Annual accounts 2014177,9 k €↓
  13. 2013
    Annual accounts 2013258,6 k €↑
  14. 2012
    Annual accounts 2012219 k €↑
  15. 2011
    Annual accounts 2011108,7 k €↑
  16. 2010
    Annual accounts 2010106,5 k €↓
  17. 2009
    Annual accounts 2009111,2 k €↓
  18. 2008
    Annual accounts 2008117,7 k €↑
  19. 2007
    Annual accounts 200767,2 k €↑
  20. 2006
    Annual accounts 200666 k €
  21. 07/07/1997
    IncorporationPrivate limited company