CABINET D'EXPERTISE COMPTABLE FROGNET
0461.047.433 · rovalta.com · 24/09/2026
ACTIVE
CABINET D'EXPERTISE COMPTABLE FROGNET
Financial year 2025 · Closed on 30/06/2025
Net result
481,8 k €
+56,4 %over 1 yearGross margin
1 M €
+39,4 %over 1 yearEquity
6,2 k €
-24,1 %over 1 yearWorkforce
7,5 ETP
+27,1 %over 1 yearOverview
Identity
Source · BCE/KBOCABINET D'EXPERTISE COMPTABLE FROGNET is a Private limited company incorporated in 1997. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Libramont-Chevigny. It employs on average 7,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0461.047.433
- Incorporation
- 10/07/1997
- Legal form
- Private limited company
- Registered office
- Libramont,Avenue de Bouillon 103
6800 Libramont-Chevigny · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 30/06/2025
- Average workforce
- 7,5 ETP
Activities (NACE)
Joint committees (2)
- 200
- 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1 M € | +39.4% | 728,7 k € | +10.3% | 660,6 k € | +7.8% | 612,5 k € | +60.8% | 381 k € |
| EBITDA | 641 k € | +54.2% | 415,7 k € | +0.6% | 413,3 k € | +21.4% | 340,6 k € | +78.0% | 191,4 k € |
| Operating result | 643,3 k € | +61.8% | 397,6 k € | -0.4% | 399 k € | +15.7% | 344,8 k € | +81.7% | 189,7 k € |
| Net result | 481,8 k € | +56.4% | 308 k € | +2.0% | 301,8 k € | +18.3% | 255,2 k € | +74.2% | 146,6 k € |
| Balance sheet | |||||||||
| Equity | 6,2 k € | -24.1% | 8,2 k € | -98.5% | 544,7 k € | +46.7% | 371,2 k € | +84.4% | 201,3 k € |
| Total assets | 464,4 k € | -9.7% | 514,6 k € | -42.6% | 896,2 k € | +29.4% | 692,4 k € | +56.6% | 442,1 k € |
| Cash | 103,7 k € | -25.4% | 139,1 k € | -75.6% | 570 k € | +21.2% | 470,2 k € | +64.7% | 285,5 k € |
| Debts | 458,2 k € | -9.5% | 506,4 k € | +44.1% | 351,5 k € | +9.4% | 321,1 k € | +33.3% | 240,8 k € |
| Other | |||||||||
| Workforce | 7,5 ETP | +27.1% | 5,9 ETP | +15.7% | 5,1 ETP | -7.3% | 5,5 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20254 active · 2 ended
Active mandates
François DUCHENE
ActiveGUILLAUME LEGRAIN
ActiveMatthieu AUDIN
ActiveStephane FROGNET
ActiveEnded mandates
JEAN-PAUL FROGNET
EndedStéphane FROGNET
EndedOther companies at this address
Libramont,Avenue de Bouillon 103 6800 Libramont-Chevigny| Company | CBE no. |
|---|---|
Jean Paul FROGNET● Active | 0424.996.788 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/11/2025 | 06/12/2024 | 16/11/2023 | 14/11/2022 | 10/01/2022 | 14/12/2020 |
| General meeting | 01/11/2025 | 02/11/2024 | 04/11/2023 | 05/11/2022 | 06/11/2021 | 07/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 01/11/2025 | 27/11/2025 | French | |
| Abridged model | 30/06/2024 | 02/11/2024 | 06/12/2024 | French | |
| Abridged model | 30/06/2023 | 04/11/2023 | 16/11/2023 | French | |
| Abridged model | 30/06/2022 | 05/11/2022 | 14/11/2022 | French | |
| Micro model | 30/06/2021 | 06/11/2021 | 10/01/2022 | French | |
| Micro model | 30/06/2020 | 07/11/2020 | 14/12/2020 | French | |
| Micro model | 30/06/2019 | 02/11/2019 | 24/12/2019 | French | |
| Micro model | 30/06/2018 | 03/11/2018 | 07/12/2018 | French | |
| Micro modelCorrection | 30/06/2017 | 04/11/2017 | 21/12/2017 | French | |
| Micro model | 30/06/2017 | 04/11/2017 | 11/12/2017 | French | |
| Abridged model | 30/06/2016 | 05/11/2016 | 17/11/2016 | French | |
| Abridged model | 30/06/2015 | 07/11/2015 | 05/01/2016 | French | |
| Abridged model | 30/06/2014 | 03/11/2014 | 25/11/2014 | French | |
| Abridged model | 30/06/2013 | 02/11/2013 | 20/12/2013 | French | |
| Abridged model | 30/06/2012 | 03/11/2012 | 17/01/2013 | French | |
| Abridged model | 30/06/2011 | 05/11/2011 | 28/11/2011 | French | |
| Abridged model | 30/06/2010 | 06/11/2010 | 13/01/2011 | French | |
| Abridged model | 30/06/2009 | 07/11/2009 | 17/02/2010 | French | |
| Abridged model | 30/06/2008 | 03/11/2008 | 19/12/2008 | French | |
| Abridged model | 30/06/2007 | 03/11/2007 | 24/12/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20254 active · 2 ended
Active mandates
François DUCHENE
ActiveGUILLAUME LEGRAIN
ActiveMatthieu AUDIN
ActiveStephane FROGNET
ActiveEnded mandates
JEAN-PAUL FROGNET
EndedStéphane FROGNET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/07/2026DEMISSIONS, NOMINATIONS
- Mandates12/09/2024DEMISSIONS, NOMINATIONS
- Mandates29/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates04/04/2014DEMISSIONS, NOMINATIONS
- Capital / shares01/12/2005CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025481,8 k €↑
- 2025Name changeCABINET D'EXP. COMPTABLE FROGNET SRL
- 2024Annual accounts 2024308 k €↑
- 2023Annual accounts 2023301,8 k €↑
- 2022Annual accounts 2022255,2 k €↑
- 2022Name changeCABINET D'EXPERTISE COMPTABLE FROGNET
- 2021Annual accounts 2021146,6 k €↑
- 2020Annual accounts 202063,4 k €↑
- 2019Annual accounts 201927,5 k €↑
- 2018Annual accounts 20185,8 k €↓
- 2017Annual accounts 20178 k €↓
- 2016Annual accounts 201617,3 k €↓
- 2015Annual accounts 201541,5 k €↑
- 2014Annual accounts 201430,3 k €↑
- 2013Annual accounts 201314,2 k €↑
- 2012Annual accounts 201210,7 k €↑
- 2011Annual accounts 20119,4 k €↑
- 2010Annual accounts 20102,8 k €↓
- 2009Annual accounts 200912,5 k €↓
- 2008Annual accounts 200813,5 k €
- 10/07/1997IncorporationPrivate limited company