ACTIVE

G&V Caps Energy

Financial year 2025 · closed on 31/12/2025
Net result
7,6 M €
+23.4% YoY
Revenue
559,1 M €
+2.1% YoY
Equity
29,6 M €
+7.8% YoY
Workforce
21,3 ETP
-10.1% YoY

What does G&V Caps Energy do?

G&V Caps Energy is a Public limited company incorporated in 1997. Its main activity is: Wholesale of solid, liquid and gaseous fuels and related products. Its registered office is in Waregem. It employs on average 21,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.054.460
Incorporation
04/07/1997
Legal form
Public limited company
Registered office
Vredestraat 53
8790 Waregem · FlandreSee on map
Contributed capital
1 200 000,00 €
Latest accounts
31/12/2025
Average workforce
21,3 ETP
Joint committees (4)
  • 112
  • 127
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue559,1 M €547,3 M €537 M €606,8 M €458,8 M €390,7 M €488,4 M €486,8 M €403,4 M €348,6 M €319,1 M €291,7 M €259,7 M €260,9 M €
EBITDA10,5 M €9,5 M €9,3 M €10,6 M €9,2 M €6,1 M €9,6 M €9,8 M €7,8 M €6,1 M €4,8 M €4,2 M €3,8 M €3,9 M €3,9 M €3,8 M €3 M €2,5 M €1,7 M €1 M €
Operating result10,5 M €7,4 M €7,6 M €8,6 M €7,3 M €3,8 M €7 M €6,8 M €4,3 M €3,3 M €1,6 M €1,3 M €1 M €930,3 k €1,9 M €2,1 M €1,8 M €1,5 M €802,1 k €522,3 k €
Net result7,6 M €6,2 M €5,9 M €5,8 M €5,2 M €2,7 M €4,8 M €4,6 M €2,8 M €2 M €960 k €576,7 k €151 k €316,6 k €791,3 k €1 M €1,9 M €414,6 k €158,4 k €149,1 k €
Balance sheet
Equity29,6 M €27,5 M €23,8 M €20,8 M €19 M €13,9 M €11,2 M €6,4 M €1,8 M €8,3 M €6,3 M €5,3 M €4,8 M €6,1 M €5,8 M €5 M €4 M €2,1 M €1,7 M €1,5 M €
Total assets71,3 M €67,2 M €53,8 M €51,4 M €41,2 M €36,8 M €38,7 M €31,9 M €38,3 M €37,5 M €31,4 M €34,4 M €34,9 M €35,7 M €43 M €41,9 M €26,8 M €22,7 M €19,3 M €18,6 M €
Cash2,1 k €2,3 k €2,1 k €2,4 k €2,3 k €2,6 k €2,7 k €30,8 k €51,4 k €21,7 k €21 k €6,7 M €2,9 M €254 k €210,2 k €234,7 k €93,4 k €224 k €213,8 k €398,9 k €
Debts41,7 M €37,9 M €28,6 M €29,4 M €21,2 M €22 M €26,5 M €24,5 M €34,9 M €27,5 M €24 M €28,4 M €29,6 M €29,2 M €35,8 M €35,5 M €22 M €20,3 M €15,6 M €15,1 M €
Other
Workforce21,3 ETP23,7 ETP23,5 ETP22,6 ETP21,5 ETP23,5 ETP24,0 ETP23,0 ETP23,0 ETP23,0 ETP24,0 ETP23,0 ETP21,6 ETP22,9 ETP14,8 ETP12,2 ETP10,5 ETP11,0 ETP9,0 ETP10,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

BERLONY

Director · since 27 mars 2024 · until 25 juin 2030 · 0422.207.148

Represented by Bernard Buyse

Active
GREEN HILL COMPANY

Managing director · since 27 mars 2024 · until 25 juin 2030 · 0457.921.756

Represented by Xavier Dewulf

Active
QDC-Governance

Chairman of the board of directors · since 27 mars 2024 · until 25 juin 2030 · 0458.285.309

Represented by Dirk Clarysse

Active
Steven Buyse

Director · since 27 mars 2024 · until 25 juin 2030

Active

Ended mandates

BERLONY

Director · since 21 février 2018 · until 26 mai 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
BERLONY

Director · since 21 février 2018 · until 25 juin 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
BERLONY

Director · since 21 février 2018 · until 21 février 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
BERLONY

Director · since 21 février 2018 · until 26 mai 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
At this address

Other companies at this address

CompanyCBE no.
3SAGActive
0681.839.427
ACCONSTRUCTActive
0712.729.670
ADT DEVELOPMENTActive
0783.335.970
ADT PROJECTActive
0748.831.486
0795.308.839
BDL CONSTRUCTActive
0633.919.447
0473.144.818
BedRocksActive
0465.649.191
BFT DevelopmentActive
1025.609.506
BIB ProjectActive
0795.180.264
Blauwe HoekActive
0772.864.227
CADOREActive
1025.610.692
0767.963.153
Carduus BeheerActive
0769.576.125
0506.880.527
CENTRAL GARDENSActive
0835.930.954
COBOSActive
0425.242.852
CONGRES INVESTActive
0729.668.642
ConimaActive
0775.713.453
0655.985.759
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202608/07/202511/07/202431/08/202331/08/202231/08/2021
General meeting14/07/202624/06/202525/06/202430/08/202331/08/202231/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202514/07/202615/07/2026DutchPDF
Full model31/12/202424/06/202508/07/2025DutchPDF
Full model31/12/202325/06/202411/07/2024DutchPDF
Full model31/12/202230/08/202331/08/2023DutchPDF
Full model31/12/202131/08/202231/08/2022DutchPDF
Full model31/12/202031/08/202131/08/2021DutchPDF
Full model31/12/201931/08/202025/09/2020DutchPDF
Full model31/12/201825/06/201931/07/2019DutchPDF
Full model31/12/201726/06/201803/07/2018DutchPDF
Full model31/12/201627/06/201714/07/2017DutchPDF
Full model31/12/201528/06/201618/07/2016DutchPDF
Full model31/12/201430/06/201514/07/2015DutchPDF
Full model31/12/201330/06/201418/08/2014DutchPDF
Full model31/12/201225/06/201322/07/2013DutchPDF
Abridged model31/12/201126/06/201227/08/2012DutchPDF
Abridged model31/12/201028/06/201114/07/2011DutchPDF
Abridged model31/12/200929/06/201026/08/2010DutchPDF
Abridged model31/12/200830/06/200924/08/2009DutchPDF
Abridged model31/12/200724/06/200817/07/2008DutchPDF
Abridged model31/12/200626/06/200712/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

BERLONY

Director · since 27 mars 2024 · until 25 juin 2030 · 0422.207.148

Represented by Bernard Buyse

Active
GREEN HILL COMPANY

Managing director · since 27 mars 2024 · until 25 juin 2030 · 0457.921.756

Represented by Xavier Dewulf

Active
QDC-Governance

Chairman of the board of directors · since 27 mars 2024 · until 25 juin 2030 · 0458.285.309

Represented by Dirk Clarysse

Active
Steven Buyse

Director · since 27 mars 2024 · until 25 juin 2030

Active

Ended mandates

BERLONY

Director · since 21 février 2018 · until 26 mai 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
BERLONY

Director · since 21 février 2018 · until 25 juin 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
BERLONY

Director · since 21 février 2018 · until 21 février 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
BERLONY

Director · since 21 février 2018 · until 26 mai 2024 · 0422.207.148

Represented by Bernard Buyse

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other05/05/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates06/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/05/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/05/2018
    DIVERSEN
    PDF
  • Mandates03/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,6 M €
  2. 2024
    Annual accounts 20246,2 M €
  3. 25/06/2024
    reconductionFigurad Bedrijfsrevisoren BV — commissaris
  4. 25/06/2024
    nominationBV Green Hill Company — gedelegeerd bestuurder
  5. 27/03/2024
    reconductionGreen Hill Company — bestuurder
  6. 27/03/2024
    reconductionQDC-Governance — bestuurder
  7. 27/03/2024
    reconductionSteven Buyse — bestuurder
  8. 27/03/2024
    reconductionBERLONY — bestuurder
  9. 27/03/2024
    nominationLaetita Leplae — bijzondere volmachtdrager
  10. 2024
    Name changeG&V Caps Energy
  11. 2023
    Annual accounts 20235,9 M €
  12. 2022
    Annual accounts 20225,8 M €
  13. 2021
    Annual accounts 20215,2 M €
  14. 2020
    Annual accounts 20202,7 M €
  15. 2019
    Annual accounts 20194,8 M €
  16. 2018
    Annual accounts 20184,6 M €
  17. 2017
    Annual accounts 20172,8 M €
  18. 2016
    Annual accounts 20162 M €
  19. 2015
    Annual accounts 2015960 k €
  20. 2014
    Annual accounts 2014576,7 k €
  21. 2013
    Annual accounts 2013151 k €
  22. 2012
    Annual accounts 2012316,6 k €
  23. 2011
    Annual accounts 2011791,3 k €
  24. 2010
    Annual accounts 20101 M €
  25. 2009
    Annual accounts 20091,9 M €
  26. 2008
    Annual accounts 2008414,6 k €
  27. 2007
    Annual accounts 2007158,4 k €
  28. 2006
    Annual accounts 2006149,1 k €
  29. 2006
    Name changeG&V SERVICESTATIONS
  30. 04/07/1997
    IncorporationPublic limited company