ACTIVE

3SAG

Financial year 2025 · closed on 31/12/2025
Net result
266,9 k €
-75.1% YoY
Revenue
801,8 k €
-80.1% YoY
Equity
1,1 M €
-3.0% YoY
Workforce
0,0 ETP

What does 3SAG do?

3SAG is a Public limited company incorporated in 2017. Its registered office is in Waregem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0681.839.427
Incorporation
27/09/2017
Legal form
Public limited company
Registered office
Vredestraat 53
8790 Waregem · FlandreSee on map
Contributed capital
900 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Revenue801,8 k €4 M €
EBITDA345,1 k €1,3 M €2 M €8,9 M €7,8 k €
Operating result345,1 k €1,3 M €2 M €8,9 M €7,8 k €
Net result266,9 k €1,1 M €1,6 M €6,6 M €2,3 k €
Balance sheet
Equity1,1 M €1,1 M €3,1 M €7,5 M €905,1 k €
Total assets2,2 M €3,1 M €10,7 M €13,1 M €25,2 M €
Cash7,6 k €196,3 k €740,7 k €4,5 M €500,2 k €
Debts1,2 M €2 M €7,5 M €4,7 M €23,6 M €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 16 ended

Active mandates

Davy DEMUYNCK

Director · since 01 octobre 2025 · until 11 mai 2029

Active
CINQO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0430.081.865

Represented by Nicolas DE QUINNEMAR

Active
Julien DE WILDE

Director · since 21 décembre 2023 · until 21 décembre 2029

Active
Kristof VANFLETEREN

Director · since 21 décembre 2023 · until 21 décembre 2029

Active
SOLENCO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0885.413.921

Represented by Olivier ROGIEST

Active

Ended mandates

CINQO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0430.081.865

Represented by Nicolas DE QUINNEMAR

Ended
Projects & Co

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0680.428.373

Represented by Alexis SPAAS

Ended
Projects & Co

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0680.428.373

Represented by Alexis SPAAS

Ended
SOLENCO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0885.413.921

Represented by Olivier ROGIEST

Ended
At this address

Other companies at this address

CompanyCBE no.
ACCONSTRUCTActive
0712.729.670
ADT DEVELOPMENTActive
0783.335.970
ADT PROJECTActive
0748.831.486
0795.308.839
BDL CONSTRUCTActive
0633.919.447
0473.144.818
BedRocksActive
0465.649.191
BFT DevelopmentActive
1025.609.506
BIB ProjectActive
0795.180.264
Blauwe HoekActive
0772.864.227
CADOREActive
1025.610.692
0767.963.153
Carduus BeheerActive
0769.576.125
0506.880.527
CENTRAL GARDENSActive
0835.930.954
COBOSActive
0425.242.852
CONGRES INVESTActive
0729.668.642
ConimaActive
0775.713.453
0655.985.759
0433.008.691
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202622/05/202529/05/202417/08/202323/05/202210/06/2021
General meeting04/05/202605/05/202510/05/202423/06/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202602/06/2026DutchPDF
Abridged model31/12/202405/05/202522/05/2025DutchPDF
Abridged model31/12/202310/05/202429/05/2024DutchPDF
Abridged model31/12/202223/06/202317/08/2023DutchPDF
Full model31/12/202113/05/202223/05/2022DutchPDF
Full model31/12/202014/05/202110/06/2021DutchPDF
Full model31/12/201924/08/202031/08/2020DutchPDF
Full model31/12/201831/05/201927/06/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 16 ended

Active mandates

Davy DEMUYNCK

Director · since 01 octobre 2025 · until 11 mai 2029

Active
CINQO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0430.081.865

Represented by Nicolas DE QUINNEMAR

Active
Julien DE WILDE

Director · since 21 décembre 2023 · until 21 décembre 2029

Active
Kristof VANFLETEREN

Director · since 21 décembre 2023 · until 21 décembre 2029

Active
SOLENCO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0885.413.921

Represented by Olivier ROGIEST

Active

Ended mandates

CINQO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0430.081.865

Represented by Nicolas DE QUINNEMAR

Ended
Projects & Co

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0680.428.373

Represented by Alexis SPAAS

Ended
Projects & Co

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0680.428.373

Represented by Alexis SPAAS

Ended
SOLENCO

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0885.413.921

Represented by Olivier ROGIEST

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/11/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/09/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025266,9 k €
  2. 2024
    Annual accounts 20241,1 M €
  3. 2023
    Annual accounts 20231,6 M €
  4. 2022
    Annual accounts 20226,6 M €
  5. 2021
    Annual accounts 20212,3 k €
  6. 27/09/2017
    IncorporationPublic limited company