ACTIVE

FINANCIAL ACTUARIES AND XIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result92,4 k €-0,9 %over 1 year
Gross margin216,5 k €-8,6 %over 1 year
Equity1,4 M €+1,4 %over 1 year

Identity

Source · BCE/KBO

FINANCIAL ACTUARIES AND XIE is a Private limited company incorporated in 1997. Its main activity is: Computer programming activities. Its registered office is in Bonheiden.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.071.286
Incorporation
14/07/1997
Legal form
Private limited company
Registered office
Schoolstraat 67
2820 Bonheiden · FlandreSee on map
Contributed capital
12 600,00 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin216,5 k €236,8 k €1,1 M €213,7 k €215,7 k €
EBITDA211 k €231,9 k €1,1 M €208,6 k €210,7 k €
Operating result142,3 k €159,6 k €1,1 M €168,8 k €174,8 k €
Net result92,4 k €93,2 k €725,2 k €116,5 k €179,7 k €
Balance sheet
Equity1,4 M €1,4 M €1,4 M €1,1 M €1 M €
Total assets2,2 M €2,4 M €2,6 M €2 M €1,9 M €
Cash43,4 k €95,2 k €84,9 k €65,3 k €78,5 k €
Debts132,9 k €217,6 k €486,4 k €114,8 k €141,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Frank Aerts

Director

Active

Ended mandates

Annemie Goossens

Director

Ended
Frank Aerts

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202614/05/202513/03/202411/04/202316/02/202225/06/2021
General meeting21/05/202630/04/202501/03/202407/04/202315/02/202210/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/05/202626/05/2026DutchPDF
Micro model31/12/202430/04/202514/05/2025DutchPDF
Micro model31/12/202301/03/202413/03/2024DutchPDF
Micro model31/12/202207/04/202311/04/2023DutchPDF
Micro model31/12/202115/02/202216/02/2022DutchPDF
Micro model31/12/202010/03/202125/06/2021DutchPDF
Micro model31/12/201920/08/202028/08/2020DutchPDF
Micro model31/12/201811/06/201901/07/2019DutchPDF
Micro model31/12/201712/06/201813/07/2018DutchPDF
Micro model31/12/201613/06/201711/07/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Abridged model31/12/201430/06/201525/08/2015DutchPDF
Abridged model31/12/201330/05/201416/07/2014DutchPDF
Abridged model31/12/201214/06/201329/07/2013DutchPDF
Abridged model31/12/201125/06/201224/07/2012DutchPDF
Abridged model31/12/201030/06/201101/08/2011DutchPDF
Abridged model31/12/200908/06/201016/07/2010DutchPDF
Abridged model31/12/200830/06/200926/08/2009DutchPDF
Abridged model31/12/200730/06/200813/08/2008DutchPDF
Abridged model31/12/200630/06/200727/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Frank Aerts

Director

Active

Ended mandates

Annemie Goossens

Director

Ended
Frank Aerts

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/07/2005
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202592,4 k €↓
  2. 2024
    Annual accounts 202493,2 k €↓
  3. 2023
    Annual accounts 2023725,2 k €↑
  4. 2022
    Annual accounts 2022116,5 k €↓
  5. 2021
    Annual accounts 2021179,7 k €↑
  6. 2020
    Annual accounts 202073,1 k €↓
  7. 2019
    Annual accounts 2019102,9 k €↓
  8. 2018
    Annual accounts 2018479,1 k €↑
  9. 2017
    Annual accounts 201758,3 k €↓
  10. 2016
    Annual accounts 201668,2 k €↑
  11. 2015
    Annual accounts 201562,7 k €↓
  12. 2014
    Annual accounts 201470,6 k €↓
  13. 2013
    Annual accounts 2013451,5 k €↑
  14. 2012
    Annual accounts 2012102 k €↑
  15. 2011
    Annual accounts 201125,9 k €↓
  16. 2010
    Annual accounts 201033,9 k €↓
  17. 2009
    Annual accounts 2009163,2 k €↑
  18. 2008
    Annual accounts 200815,2 k €↑
  19. 2007
    Annual accounts 20073,7 k €↑
  20. 2006
    Annual accounts 2006-11,7 k €
  21. 14/07/1997
    IncorporationPrivate limited company