ACTIVE

PROXIMITE SANTE

Financial year 2024 · Closed on 31/12/2024

Net result168,7 k €+88,5 %over 1 year
Gross margin1,3 M €+4,4 %over 1 year
Equity625,4 k €+36,1 %over 1 year
Workforce20,4 ETP-6,0 %over 1 year

Identity

Source · BCE/KBO

PROXIMITE SANTE is a Non-profit organization incorporated in 1997. Its main activity is: Pre-primary education. Its registered office is in Ixelles. It employs on average 20,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.136.911
Incorporation
12/03/1997
Legal form
Non-profit organization
Registered office
Chaussée de Boondael 168
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
20,4 ETP
Joint committees (4)
  • 100
  • 200
  • 329
  • 337
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20242023202220212019
Income statement
Gross margin1,3 M €1,3 M €1,1 M €779 k €652,7 k €
EBITDA276,1 k €216,7 k €119,1 k €125 k €92,3 k €
Operating result165,8 k €88,7 k €26,8 k €67,1 k €43,3 k €
Net result168,7 k €89,5 k €28,4 k €75,3 k €46,7 k €
Balance sheet
Equity625,4 k €459,6 k €373 k €347,5 k €127,2 k €
Total assets1,2 M €1,1 M €993,8 k €924,9 k €545 k €
Cash540,9 k €362 k €319,4 k €240,4 k €158,3 k €
Debts459,3 k €489,7 k €554,2 k €527,1 k €378,3 k €
Other
Workforce20,4 ETP21,7 ETP21,5 ETP–11,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 41 ended

Active mandates

Arnaud GEORGEMANS

Director

Active
Christine FRANCKX

Director

Active
Pascal DUJARDIN

Director

Active
Patrick STELANDRE

Director

Active
Stéphane PEYCKER

Director

Active

Ended mandates

Bathily NAYE

Director · since 25 juillet 2022

Ended
Dominique MASQUELIER

Director · since 02 juin 2022

Ended
Patrick STELANDRE

Director · since 02 juin 2022

Ended
Christine FRANCKX

Director · since 18 juin 2019

Ended

Full financial information

Source · NBB
202420232022202120192017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/201901/01/2017
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/201931/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202525/07/202420/07/202331/08/202212/10/202026/09/2018
General meeting04/06/202530/05/202422/06/202302/06/202218/06/202020/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202404/06/202530/07/2025FrenchPDF
Abridged model31/12/202330/05/202425/07/2024FrenchPDF
Abridged model31/12/202222/06/202320/07/2023FrenchPDF
Abridged model31/12/202102/06/202231/08/2022FrenchPDF
Abridged model31/12/201918/06/202012/10/2020FrenchPDF
Abridged model31/12/201720/06/201826/09/2018FrenchPDF
Abridged model31/12/201621/06/201729/09/2017FrenchPDF
Abridged model31/12/201503/06/201627/09/2016FrenchPDF
Abridged model31/12/201427/05/201512/10/2015FrenchPDF
Abridged model31/12/201328/05/201407/10/2014FrenchPDF
Abridged model31/12/201206/06/201307/11/2013FrenchPDF
Abridged model31/12/201109/05/201209/08/2012FrenchPDF
Abridged model31/12/201030/06/201116/09/2011FrenchPDF
Abridged model31/12/200911/05/201002/07/2010FrenchPDF
Abridged model31/12/200827/03/200911/08/2009FrenchPDF
Abridged model31/12/200728/05/200810/07/2008FrenchPDF
Abridged model31/12/200619/06/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 41 ended

Active mandates

Arnaud GEORGEMANS

Director

Active
Christine FRANCKX

Director

Active
Pascal DUJARDIN

Director

Active
Patrick STELANDRE

Director

Active
Stéphane PEYCKER

Director

Active

Ended mandates

Bathily NAYE

Director · since 25 juillet 2022

Ended
Dominique MASQUELIER

Director · since 02 juin 2022

Ended
Patrick STELANDRE

Director · since 02 juin 2022

Ended
Christine FRANCKX

Director · since 18 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/08/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/10/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024168,7 k €↑
  2. 2023
    Annual accounts 202389,5 k €↑
  3. 2022
    Annual accounts 202228,4 k €↓
  4. 2021
    Annual accounts 202175,3 k €↑
  5. 2019
    Annual accounts 201946,7 k €↑
  6. 2017
    Annual accounts 2017-45,1 k €↓
  7. 2016
    Annual accounts 2016-3,2 k €↑
  8. 2015
    Annual accounts 2015-24,6 k €↓
  9. 2014
    Annual accounts 20143,7 k €↓
  10. 2013
    Annual accounts 201312,4 k €↓
  11. 2012
    Annual accounts 201230,5 k €↑
  12. 2011
    Annual accounts 201128,6 k €↑
  13. 2010
    Annual accounts 2010327,6 €↓
  14. 2009
    Annual accounts 20099,2 k €↓
  15. 2008
    Annual accounts 200822,6 k €↓
  16. 2007
    Annual accounts 200731,5 k €
  17. 12/03/1997
    IncorporationNon-profit organization