ACTIVE

HL NEXT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

518,7 k €

+438.5% YoY

Gross margin

958 k €

+280.1% YoY

Equity

1,4 M €

+56.7% YoY

Workforce

0,8 ETP

-20.0% YoY

What does HL NEXT do?

HL NEXT is a Public limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Sprimont. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.198.871

Incorporation

14/08/1997

Legal form

Public limited company

Registered office

Hautgné(DLX) 3
4140 Sprimont · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	958 k €	+280%	252,1 k €	+10.9%	227,2 k €	+109%	108,9 k €	-54.2%	238 k €	+12.6%	211,3 k €	+92.3%	109,9 k €	-16.7%	131,9 k €	-52.5%	277,4 k €	-59.9%	691,7 k €	-21.9%	886,2 k €	+8.2%	818,8 k €	+0.6%	813,6 k €	-15.2%	960 k €	-59.5%	2,4 M €	+303%	588,4 k €	-0.1%	589,2 k €	+5.9%	556,2 k €	-2.9%	572,8 k €
EBITDA	903,1 k €	+341%	204,9 k €	+12.4%	182,3 k €	+188%	63,3 k €	-66.6%	189,6 k €	+10.0%	172,4 k €	+36.9%	125,9 k €	+41.2%	89,2 k €	-62.1%	235,4 k €	-65.5%	681,4 k €	-22.2%	875,5 k €	+8.6%	806,1 k €	-1.9%	821,6 k €	-15.7%	975,2 k €	-58.7%	2,4 M €	+308%	578,7 k €	-4.8%	607,9 k €	+39.8%	434,7 k €	-24.0%	572 k €
Operating result	870,5 k €	+472%	152,2 k €	+13.5%	134 k €	+658%	17,7 k €	-87.0%	135,8 k €	-4.9%	142,7 k €	+81.5%	78,6 k €	+66.4%	47,3 k €	-75.6%	193,9 k €	-69.6%	638,4 k €	-23.7%	836,3 k €	+8.1%	773,4 k €	+1.8%	759,9 k €	-16.8%	913,5 k €	-60.4%	2,3 M €	+333%	531,8 k €	-5.7%	564,2 k €	+101%	281,1 k €	-49.8%	559,6 k €
Net result	518,7 k €	+439%	96,3 k €	+2.9%	93,6 k €	+399%	-31,3 k €	-160%	52,2 k €	-4.8%	54,8 k €	+344%	12,4 k €	+269%	-7,3 k €	-107%	109,8 k €	-70.9%	377,4 k €	-22.0%	484 k €	-4.9%	508,8 k €	+2.0%	498,6 k €	-17.7%	606,2 k €	-61.4%	1,6 M €	+303%	389,8 k €	-6.6%	417,3 k €	+84.5%	226,2 k €	-42.7%	394,8 k €
Balance sheet
Equity	1,4 M €	+56.7%	914,1 k €	+10.2%	829,4 k €	-52.2%	1,7 M €	-1.8%	1,8 M €	-18.6%	2,2 M €	+2.6%	2,1 M €	+0.6%	2,1 M €	-0.3%	2,1 M €	+5.5%	2 M €	-17.4%	2,4 M €	+24.9%	1,9 M €	-2.6%	2 M €	+33.4%	1,5 M €	-9.5%	1,7 M €	-35.3%	2,6 M €	+18.0%	2,2 M €	+23.9%	1,7 M €	+14.9%	1,5 M €
Total assets	1,7 M €	+59.8%	1,1 M €	+12.2%	973,2 k €	-51.3%	2 M €	-49.0%	3,9 M €	-5.7%	4,2 M €	+8.6%	3,8 M €	+1.2%	3,8 M €	-0.7%	3,8 M €	+1.6%	3,7 M €	-10.4%	4,2 M €	+13.4%	3,7 M €	+29.5%	2,8 M €	+8.3%	2,6 M €	-41.1%	4,5 M €	+62.2%	2,8 M €	+17.6%	2,3 M €	+16.7%	2 M €	+29.9%	1,5 M €
Cash	1,2 M €	+160%	460,4 k €	+59.5%	288,7 k €	-73.0%	1,1 M €	-64.2%	3 M €	-6.1%	3,2 M €	+22.4%	2,6 M €	+0.3%	2,6 M €	+5.2%	2,5 M €	+0.2%	2,5 M €	-15.5%	2,9 M €	+22.7%	2,4 M €	+79.3%	1,3 M €	+184%	466,8 k €	-84.6%	3 M €	+677%	388,9 k €	+129%	170,1 k €	-68.5%	539,1 k €	-41.1%	915,9 k €
Debts	295,8 k €	+79.7%	164,6 k €	+19.4%	137,8 k €	-35.5%	213,6 k €	-89.8%	2,1 M €	+5.2%	2 M €	+16.1%	1,7 M €	+5.8%	1,6 M €	-1.2%	1,6 M €	-2.9%	1,7 M €	-0.8%	1,7 M €	+3.2%	1,6 M €	+119%	751,7 k €	-29.0%	1,1 M €	-60.9%	2,7 M €	+2773%	94,2 k €	+26.3%	74,6 k €	-42.5%	129,9 k €	+485%	22,2 k €
Other
Workforce	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

François Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active

Henri Lemaître

Managing director · since 04 juillet 2022 · until 31 décembre 2027

Active

Julien Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active

Ended mandates

François LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended

Henri LEMAITRE

Managing director · since 06 février 2017 · until 14 décembre 2022

Ended

Julien LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended

François Lemaître

Director · since 25 janvier 2017 · until 14 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
CONSEIL CYNEGETIQUE VAL DE HOEGNE,● Active	0464.580.114
IKSN● Active	0721.503.717

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	26/12/2024	02/01/2024	17/01/2023	18/01/2022	28/01/2021
General meeting	30/06/2026	14/12/2024	26/12/2023	30/12/2022	30/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	21/07/2026	French	PDF
Abridged model	30/06/2024	14/12/2024	26/12/2024	French	PDF
Abridged model	30/06/2023	26/12/2023	02/01/2024	French	PDF
Abridged model	30/06/2022	30/12/2022	17/01/2023	French	PDF
Abridged model	30/06/2021	30/12/2021	18/01/2022	French	PDF
Abridged model	30/06/2020	30/12/2020	28/01/2021	French	PDF
Abridged model	30/06/2019	30/12/2019	30/01/2020	French	PDF
Abridged model	30/06/2018	12/12/2018	14/01/2019	French	PDF
Abridged model	30/06/2017	13/12/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	31/12/2016	27/01/2017	French	PDF
Abridged model	30/06/2015	09/12/2015	30/12/2015	French	PDF
Abridged model	30/06/2014	10/12/2014	08/01/2015	French	PDF
Abridged model	30/06/2013	11/12/2013	06/01/2014	French	PDF
Abridged model	30/06/2012	12/12/2012	19/12/2012	French	PDF
Abridged model	30/06/2011	30/10/2011	02/01/2012	French	PDF
Abridged model	30/06/2010	08/12/2010	03/01/2011	French	PDF
Abridged model	30/06/2009	09/12/2009	06/01/2010	French	PDF
Abridged model	30/06/2008	10/12/2008	13/01/2009	French	PDF
Abridged model	30/06/2007	12/12/2007	04/04/2008	French	PDF
Abridged model	30/06/2006	13/12/2006	25/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

François Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active

Henri Lemaître

Managing director · since 04 juillet 2022 · until 31 décembre 2027

Active

Julien Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active

Ended mandates

François LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended

Henri LEMAITRE

Managing director · since 06 février 2017 · until 14 décembre 2022

Ended

Julien LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended

François Lemaître

Director · since 25 janvier 2017 · until 14 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates06/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2017
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/07/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/02/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025518,7 k €↑
2024
Annual accounts 202496,3 k €↑
2023
Annual accounts 202393,6 k €↑
2022
Annual accounts 2022-31,3 k €↓
2021
Annual accounts 202152,2 k €↓
2020
Annual accounts 202054,8 k €↑
2019
Annual accounts 201912,4 k €↑
2018
Annual accounts 2018-7,3 k €↓
2017
Annual accounts 2017109,8 k €↓
2017
Name changeHL NEXT
2016
Annual accounts 2016377,4 k €↓
2015
Annual accounts 2015484 k €↓
2014
Annual accounts 2014508,8 k €↑
2013
Annual accounts 2013498,6 k €↓
2012
Annual accounts 2012606,2 k €↓
2011
Annual accounts 20111,6 M €↑
2010
Annual accounts 2010389,8 k €↓
2009
Annual accounts 2009417,3 k €↑
2008
Annual accounts 2008226,2 k €↓
2007
Annual accounts 2007394,8 k €
2007
Name changeLabelem
14/08/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HL NEXT

Overview

What does HL NEXT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline