ACTIVE

WALFORM

Financial year 2025 · Closed on 31/12/2025

Net result193,2 k €-25,4 %over 1 year

Gross margin417,9 k €-4,5 %over 1 year

Equity1,6 M €+0,2 %over 1 year

Identity

Source · BCE/KBO

WALFORM is a Public limited company incorporated in 1997. Its main activity is: Fitness facilities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0461.216.687
Incorporation: 28/07/1997
Legal form: Public limited company
Registered office: Rue Alfred Haulotte 52
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	417,9 k €	-4.5%	437,4 k €	+69.7%	257,8 k €	+13.5%	227,1 k €	+21.0%	187,8 k €
EBITDA	240,6 k €	-18.3%	294,6 k €	+127%	129,7 k €	+51.1%	85,9 k €	-20.3%	107,7 k €
Operating result	213,8 k €	-22.6%	276,3 k €	+139%	115,8 k €	+145%	47,3 k €	-31.7%	69,3 k €
Net result	193,2 k €	-25.4%	258,9 k €	+159%	100,1 k €	+212%	32,1 k €	-39.5%	53,1 k €
Balance sheet
Equity	1,6 M €	+0.2%	1,6 M €	+0.1%	1,6 M €	+0.0%	1,6 M €	+0.4%	1,6 M €
Total assets	3,3 M €	+7.3%	3 M €	+13.3%	2,7 M €	+6.8%	2,5 M €	+1.4%	2,5 M €
Cash	71,8 k €	-17.2%	86,8 k €	+74.8%	49,6 k €	-49.1%	97,6 k €	-17.5%	118,3 k €
Debts	1,4 M €	+14.2%	1,2 M €	+35.6%	920,2 k €	+25.0%	736,3 k €	-4.9%	774,6 k €
Other
Workforce	–		–		–		–		1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

0 active · 12 ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François ERPICUM	Director21/05/2020 → 25/06/2024
SVO Consult0700.613.281Represented by Olivier ROUZEEW	Director27/09/2018 → 16/05/2024
MAVIROBA0700.240.327	Director07/08/2018 → 16/05/2024
IMOSTI0553.904.147	Managing director17/05/2018 → 16/05/2024

Other companies at this address

Rue Alfred Haulotte 52 1342 Ottignies-Louvain-la-Neuve

Company	CBE no.
NEW TENNIS CLUB DE L'EPINE● Active	0452.054.939
VITEO● Active	0675.350.028

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	22/11/2024	14/02/2024	28/12/2022	30/12/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	18/05/2023	19/05/2022	05/11/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	15/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	16/05/2024	22/11/2024	French	PDF
Micro model	31/12/2022	18/05/2023	14/02/2024	French	PDF
Abridged model	31/12/2021	19/05/2022	28/12/2022	French	PDF
Abridged model	31/12/2020	05/11/2021	30/12/2021	French	PDF
Abridged model	31/12/2019	14/09/2020	04/10/2020	French	PDF
Abridged model	31/12/2018	16/05/2019	03/12/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	07/06/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	08/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	08/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	21/06/2007	30/08/2007	French	PDF
Abridged model	31/12/2006	15/05/2007	12/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

0 active · 12 ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François ERPICUM	Director21/05/2020 → 25/06/2024
SVO Consult0700.613.281Represented by Olivier ROUZEEW	Director27/09/2018 → 16/05/2024
MAVIROBA0700.240.327	Director07/08/2018 → 16/05/2024
IMOSTI0553.904.147	Managing director17/05/2018 → 16/05/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2018
DEMISSIONS, NOMINATIONS
PDF
Other14/08/2015
DIVERS
PDF
Registered office22/01/2015
SIEGE SOCIAL
PDF
Mandates24/07/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

François ERPICUM

SVO Consult

MAVIROBA

IMOSTI

MESYLAB

SANAPAT

Maclama

ALGERNON

PATOU

IMOSTA

ERIC STASSENS

Patrice WAUTHIER

199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

WALFORM

Rue Alfred Haulotte 52, 1342 Limelette

Director

Managing director

Director

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Alfred Haulotte 52, 1342 LimeletteCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00485535

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
WALFORMCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00485535

Events

2025
Annual accounts 2025193,2 k €↓
2024
Annual accounts 2024258,9 k €↑
2023
Annual accounts 2023100,1 k €↑
2022
Annual accounts 202232,1 k €↓
2021
Annual accounts 202153,1 k €↑
2020
Annual accounts 2020-47,5 k €↓
2019
Annual accounts 201954,1 k €↑
2018
Annual accounts 2018-75,2 k €↓
2017
Annual accounts 2017-6,7 k €↓
2016
Annual accounts 20169,7 k €↑
2015
Annual accounts 2015-6 k €↓
2014
Annual accounts 2014-4,4 k €↓
2013
Annual accounts 201314,7 k €↓
2012
Annual accounts 2012201,1 k €↑
2011
Annual accounts 2011133,5 k €↑
2010
Annual accounts 201017,6 k €↓
2009
Annual accounts 200936,4 k €↑
2008
Annual accounts 200818,3 k €↓
2007
Annual accounts 200762,1 k €↑
2006
Annual accounts 200654,6 k €
28/07/1997
IncorporationPublic limited company

WALFORM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events