ACTIVE

HORNICUB

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result148,4 k €-38,2 %over 1 year
Gross margin705,9 k €-8,2 %over 1 year
Equity1,5 M €+11,0 %over 1 year
Workforce9,1 ETP+8,3 %over 1 year

Identity

Source · BCE/KBO

HORNICUB is a Private limited company incorporated in 1997. Its main activity is: Manufacture of furniture. Its registered office is in Brugge. It employs on average 9,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.241.730
Incorporation
20/08/1997
Legal form
Private limited company
Registered office
Gotevlietstraat 30
8000 Brugge · FlandreSee on map
Contributed capital
34 705,09 €
Latest accounts
31/12/2025
Average workforce
9,1 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin705,9 k €769,2 k €732 k €649,3 k €734,6 k €
EBITDA272,1 k €405 k €385,5 k €288,6 k €353,7 k €
Operating result179,1 k €313,2 k €319,4 k €228 k €302,3 k €
Net result148,4 k €240,3 k €248,4 k €182,5 k €222,6 k €
Balance sheet
Equity1,5 M €1,3 M €1,1 M €1 M €819,4 k €
Total assets1,9 M €1,8 M €1,9 M €1,5 M €1,7 M €
Cash614,8 k €311,9 k €286,9 k €89,9 k €430,9 k €
Debts436,2 k €464,3 k €831,2 k €470,9 k €903 k €
Other
Workforce9,1 ETP8,4 ETP7,0 ETP7,7 ETP9,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

HORNICUB

Director · 0461.241.730

Represented by Dirk Destrooper

Active

Ended mandates

HORNICUB

Administrator - manager · since 29 septembre 2023 · 0461.241.730

Represented by Dirk Destrooper

Ended
Dirk Destrooper

Director · until 28 septembre 2023

Ended
DIRK DESTROOPER

Director

Ended
DIRK DESTROOPER

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202614/07/202528/08/202406/07/202314/07/202206/07/2021
General meeting12/02/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/02/202618/06/2026DutchPDF
Abridged model31/12/202406/06/202514/07/2025DutchPDF
Abridged model31/12/202307/06/202428/08/2024DutchPDF
Abridged model31/12/202202/06/202306/07/2023DutchPDF
Abridged model31/12/202103/06/202214/07/2022DutchPDF
Abridged model31/12/202004/06/202106/07/2021DutchPDF
Abridged model31/12/201905/06/202028/08/2020DutchPDF
Abridged model31/12/201807/06/201927/08/2019DutchPDF
Abridged model31/12/201701/06/201828/08/2018DutchPDF
Abridged model31/12/201602/06/201722/06/2017DutchPDF
Abridged model31/12/201503/06/201630/08/2016DutchPDF
Abridged model31/12/201405/06/201528/08/2015DutchPDF
Abridged model31/12/201306/06/201418/07/2014DutchPDF
Abridged model31/12/201207/06/201330/08/2013DutchPDF
Abridged model31/12/201101/06/201228/08/2012DutchPDF
Abridged model31/12/201003/06/201125/08/2011DutchPDF
Abridged model31/12/200904/03/201026/03/2010DutchPDF
Abridged model31/12/200805/06/200927/08/2009DutchPDF
Abridged model31/12/200701/02/200814/03/2008DutchPDF
Abridged model31/12/200601/03/200729/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

HORNICUB

Director · 0461.241.730

Represented by Dirk Destrooper

Active

Ended mandates

HORNICUB

Administrator - manager · since 29 septembre 2023 · 0461.241.730

Represented by Dirk Destrooper

Ended
Dirk Destrooper

Director · until 28 septembre 2023

Ended
DIRK DESTROOPER

Director

Ended
DIRK DESTROOPER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/09/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office07/04/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares06/01/2006
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025148,4 k €↓
  2. 2024
    Annual accounts 2024240,3 k €↓
  3. 2023
    Annual accounts 2023248,4 k €↑
  4. 2022
    Annual accounts 2022182,5 k €↓
  5. 2021
    Annual accounts 2021222,6 k €↑
  6. 2020
    Annual accounts 2020115,9 k €↓
  7. 2019
    Annual accounts 2019138,6 k €↓
  8. 2018
    Annual accounts 2018153,4 k €↓
  9. 2017
    Annual accounts 2017157,1 k €↑
  10. 2016
    Annual accounts 2016143,5 k €↑
  11. 2015
    Annual accounts 2015-14,3 k €↑
  12. 2014
    Annual accounts 2014-16,9 k €↑
  13. 2013
    Annual accounts 2013-27,6 k €↑
  14. 2012
    Annual accounts 2012-200,1 k €↓
  15. 2011
    Annual accounts 201128,2 k €↑
  16. 2010
    Annual accounts 2010-25,6 k €↓
  17. 2009
    Annual accounts 20095,6 k €↓
  18. 2008
    Annual accounts 200822,2 k €
  19. 20/08/1997
    IncorporationPrivate limited company