ACTIVE

BS AND CO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result18,6 k €+127,2 %over 1 year
Gross margin39,6 k €+27,0 %over 1 year
Equity91,6 k €+25,5 %over 1 year

Identity

Source · BCE/KBO

BS AND CO is a Private limited company incorporated in 1997. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Burdinne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.247.866
Incorporation
31/07/1997
Legal form
Private limited company
Registered office
Rue Lambert Daxhelet(MAR) 7
4210 Burdinne · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20242023202220212020
Income statement
Gross margin39,6 k €31,2 k €86,9 k €43,4 k €17,8 k €
EBITDA38 k €29,7 k €85 k €41,9 k €16,4 k €
Operating result23,8 k €25,3 k €71,1 k €28,1 k €3,1 k €
Net result18,6 k €-68,2 k €46 k €19,1 k €439,2 €
Balance sheet
Equity91,6 k €73 k €141,2 k €109,5 k €90,4 k €
Total assets207,8 k €356,5 k €357,1 k €301,8 k €243,3 k €
Cash94,9 k €99 k €69 k €101,6 k €68,4 k €
Debts116,2 k €283,5 k €214,4 k €192,2 k €152,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

BRUNO SAUVAGE

Director · since 31 juillet 1997

Active

Ended mandates

Bruno SAUVAGE

Manager · since 31 juillet 1997

Ended
Bruno SAUVAGE

Manager

Ended
BRUNO SAUVAGE

Mandate

Ended
HELENE DIEUDONNE

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202530/08/202431/08/202328/09/202227/12/202107/10/2020
General meeting25/07/202530/08/202430/08/202304/06/202205/06/202106/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/07/202530/07/2025FrenchPDF
Micro model31/12/202330/08/202430/08/2024FrenchPDF
Micro model31/12/202230/08/202331/08/2023FrenchPDF
Micro model31/12/202104/06/202228/09/2022FrenchPDF
Micro model31/12/202005/06/202127/12/2021FrenchPDF
Micro modelCorrection31/12/201906/06/202007/10/2020FrenchPDF
Micro model31/12/201906/06/202022/09/2020FrenchPDF
Micro model31/12/201801/06/201931/08/2019FrenchPDF
Micro model31/12/201709/03/201918/03/2019FrenchPDF
Abridged model31/12/201628/03/201802/05/2018FrenchPDF
Abridged model31/12/201504/06/201624/08/2016FrenchPDF
Abridged model31/12/201406/06/201504/12/2015FrenchPDF
Abridged model31/12/201307/06/201426/11/2015FrenchPDF
Abridged model31/12/201201/06/201324/11/2015FrenchPDF
Abridged model31/12/201102/06/201221/09/2012FrenchPDF
Abridged model31/12/201005/09/201219/09/2012FrenchPDF
Abridged model31/12/200925/11/201129/11/2011FrenchPDF
Abridged model31/12/200806/06/200902/09/2011FrenchPDF
Abridged model31/12/200707/06/200805/01/2010FrenchPDF
Abridged model31/12/200603/05/200804/07/2008FrenchPDF
Abridged model31/12/200503/06/200630/06/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

BRUNO SAUVAGE

Director · since 31 juillet 1997

Active

Ended mandates

Bruno SAUVAGE

Manager · since 31 juillet 1997

Ended
Bruno SAUVAGE

Manager

Ended
BRUNO SAUVAGE

Mandate

Ended
HELENE DIEUDONNE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office14/09/2018
    SIEGE SOCIAL
    PDF
  • Registered office28/05/2010
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,6 k €↑
  2. 2023
    Annual accounts 2023-68,2 k €↓
  3. 2022
    Annual accounts 202246 k €↑
  4. 2021
    Annual accounts 202119,1 k €↑
  5. 2020
    Annual accounts 2020439,2 €↓
  6. 2019
    Annual accounts 201928,2 k €↓
  7. 2018
    Annual accounts 201857,2 k €↓
  8. 2017
    Annual accounts 2017114,2 k €↑
  9. 2016
    Annual accounts 201639,5 k €↓
  10. 2015
    Annual accounts 201587,6 k €↑
  11. 2014
    Annual accounts 201480,3 k €↑
  12. 2013
    Annual accounts 201366,6 k €↑
  13. 2012
    Annual accounts 201242,5 k €↑
  14. 2011
    Annual accounts 201129,6 k €↑
  15. 2010
    Annual accounts 20104,1 k €↓
  16. 2009
    Annual accounts 200943,6 k €↑
  17. 2008
    Annual accounts 2008-4,3 k €↓
  18. 2007
    Annual accounts 20079,3 k €↑
  19. 2006
    Annual accounts 2006-2,5 k €↓
  20. 2005
    Annual accounts 200520,9 k €
  21. 31/07/1997
    IncorporationPrivate limited company