ACTIVE

SALONS 'T GROENHOF

Financial year 2025 · Closed on 31/12/2025

Net result33,3 k €-53,9 %over 1 year
Gross margin419,9 k €-4,0 %over 1 year
Equity974,4 k €+3,5 %over 1 year
Workforce3,8 ETP+2,7 %over 1 year

Identity

Source · BCE/KBO

SALONS 'T GROENHOF is a Private limited company incorporated in 1997. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Merelbeke-Melle. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.280.431
Incorporation
08/08/1997
Legal form
Private limited company
Registered office
Wautersdreef 27
9090 Merelbeke-Melle · FlandreSee on map
Contributed capital
768 200,00 €
Latest accounts
31/12/2025
Average workforce
3,8 ETP
Joint committees (2)
  • 302
  • 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin419,9 k €437,4 k €387,2 k €371,4 k €233,9 k €
EBITDA183,2 k €208,5 k €156,7 k €162,1 k €121,6 k €
Operating result37,9 k €80,7 k €36,8 k €13,4 k €-23,6 k €
Net result33,3 k €72,1 k €31,5 k €7,5 k €-28,2 k €
Balance sheet
Equity974,4 k €941,2 k €869 k €854,6 k €847,1 k €
Total assets1,1 M €1 M €996,1 k €1 M €1,1 M €
Cash226,5 k €142,1 k €142,7 k €144,8 k €89,1 k €
Debts97,8 k €104,5 k €126,9 k €185,3 k €216 k €
Other
Workforce3,8 ETP3,7 ETP––4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

Nicolas Dubois

Director · since 12 décembre 2014

Active
Valerie Wydoodt

Director · since 26 juin 2013

Active
Ervé Wydoodt

Director

Active

Ended mandates

Nicolas Dubois

Bestuurder · since 12 décembre 2014

Ended
Nicolas Dubois

Manager · since 12 décembre 2014

Ended
Valerie Wydoodt

Bestuurder · since 26 juin 2013

Ended
Valerie Wydoodt

Manager · since 26 juin 2013

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202629/08/202530/08/202410/10/202330/09/202231/08/2021
General meeting25/08/202626/08/202526/08/202405/10/202329/09/202226/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/08/202628/08/2026DutchPDF
Abridged model31/12/202426/08/202529/08/2025DutchPDF
Micro model31/12/202326/08/202430/08/2024DutchPDF
Micro model31/12/202205/10/202310/10/2023DutchPDF
Abridged model31/12/202129/09/202230/09/2022DutchPDF
Abridged model31/12/202026/08/202131/08/2021DutchPDF
Abridged model31/12/201908/09/202013/10/2020DutchPDF
Abridged model31/12/201822/08/201930/08/2019DutchPDF
Abridged model31/12/201727/08/201830/08/2018DutchPDF
Abridged model31/12/201612/07/201729/08/2017DutchPDF
Abridged model31/12/201503/08/201631/08/2016DutchPDF
Abridged model31/12/201429/07/201511/08/2015DutchPDF
Abridged model31/12/201325/06/201426/08/2014DutchPDF
Abridged model31/12/201226/06/201325/07/2013DutchPDF
Abridged model31/12/201115/07/201214/08/2012DutchPDF
Abridged model31/12/201017/08/201129/08/2011DutchPDF
Abridged model31/12/200929/07/201030/07/2010DutchPDF
Abridged modelCorrection31/12/200824/06/200913/10/2009DutchPDF
Abridged model31/12/200824/06/200931/08/2009DutchPDF
Abridged model31/12/200725/06/200822/07/2008DutchPDF
Abridged model31/12/200627/06/200730/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

Nicolas Dubois

Director · since 12 décembre 2014

Active
Valerie Wydoodt

Director · since 26 juin 2013

Active
Ervé Wydoodt

Director

Active

Ended mandates

Nicolas Dubois

Bestuurder · since 12 décembre 2014

Ended
Nicolas Dubois

Manager · since 12 décembre 2014

Ended
Valerie Wydoodt

Bestuurder · since 26 juin 2013

Ended
Valerie Wydoodt

Manager · since 26 juin 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates29/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/09/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares31/01/2007
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,3 k €↓
  2. 2024
    Annual accounts 202472,1 k €↑
  3. 2023
    Annual accounts 202331,5 k €↑
  4. 2022
    Annual accounts 20227,5 k €↑
  5. 2021
    Annual accounts 2021-28,2 k €↓
  6. 2013
    Annual accounts 2013-7,8 k €↓
  7. 2012
    Annual accounts 201220 k €↑
  8. 2011
    Annual accounts 2011-7,1 k €↓
  9. 2010
    Annual accounts 201064,2 k €↑
  10. 2009
    Annual accounts 200934,2 k €↑
  11. 2008
    Annual accounts 200821,3 k €↑
  12. 2007
    Annual accounts 2007-8,7 k €↓
  13. 2006
    Annual accounts 20066,7 k €
  14. 08/08/1997
    IncorporationPrivate limited company