ACTIVE

CYNOPCIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result216,4 k €+3,1 %over 1 year
Gross margin1,2 M €+8,4 %over 1 year
Equity1,5 M €+17,4 %over 1 year
Workforce9,3 ETP+5,7 %over 1 year

Identity

Source · BCE/KBO

CYNOPCIS is a Private limited company incorporated in 1997. Its registered office is in Lede. It employs on average 9,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.294.188
Incorporation
18/08/1997
Legal form
Private limited company
Registered office
Smesweg 81
9340 Lede · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
9,3 ETP
Joint committees (3)
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,1 M €1,2 M €1 M €1,1 M €
EBITDA352 k €328,4 k €488,4 k €395,4 k €446,4 k €
Operating result279,8 k €268,1 k €414,4 k €353 k €399,9 k €
Net result216,4 k €209,8 k €308,8 k €311,4 k €308,2 k €
Balance sheet
Equity1,5 M €1,2 M €1 M €723,8 k €1,2 M €
Total assets1,8 M €1,5 M €1,3 M €1 M €1,5 M €
Cash272,8 k €289,7 k €353,4 k €481,7 k €998,8 k €
Debts186,3 k €165,2 k €173,6 k €155,6 k €154,2 k €
Other
Workforce9,3 ETP8,8 ETP8,0 ETP7,9 ETP8,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ITcon

Director · since 26 octobre 2023 · 0470.933.416

Represented by Christophe Alfred Claes

Active

Ended mandates

ITcon

Director · since 03 juin 2020 · 0470.933.416

Represented by Christophe CLAES

Ended
CHRISTOPHE CLAES

Director

Ended
CHRISTOPHE CLAES

Manager

Ended

Other companies at this address

Smesweg 81 9340 Lede
CompanyCBE no.
ITcon● Active
0470.933.416
Nancy De Naeyer● Active
0726.473.778

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202601/07/202517/06/202423/06/202309/06/202210/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202629/06/2026DutchPDF
Abridged model31/12/202402/06/202501/07/2025DutchPDF
Abridged model31/12/202303/06/202417/06/2024DutchPDF
Abridged model31/12/202205/06/202323/06/2023DutchPDF
Abridged model31/12/202107/06/202209/06/2022DutchPDF
Abridged model31/12/202007/06/202110/06/2021DutchPDF
Abridged model31/12/201902/06/202029/06/2020DutchPDF
Abridged model31/12/201803/06/201927/06/2019DutchPDF
Abridged model31/12/201704/06/201828/06/2018DutchPDF
Abridged model31/12/201606/06/201712/06/2017DutchPDF
Abridged model31/12/201506/06/201613/06/2016DutchPDF
Abridged model31/12/201430/06/201523/07/2015DutchPDF
Abridged model31/12/201302/06/201429/07/2014DutchPDF
Abridged model31/12/201203/06/201304/06/2013DutchPDF
Abridged model31/12/201104/06/201212/06/2012DutchPDF
Abridged model31/12/201006/06/201115/06/2011DutchPDF
Abridged model31/12/200907/06/201014/06/2010DutchPDF
Abridged model31/12/200802/06/200909/06/2009DutchPDF
Abridged model31/12/200702/06/200806/06/2008DutchPDF
Abridged model31/12/200604/06/200702/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ITcon

Director · since 26 octobre 2023 · 0470.933.416

Represented by Christophe Alfred Claes

Active

Ended mandates

ITcon

Director · since 03 juin 2020 · 0470.933.416

Represented by Christophe CLAES

Ended
CHRISTOPHE CLAES

Director

Ended
CHRISTOPHE CLAES

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/12/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares25/10/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office28/01/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025216,4 k €↑
  2. 2024
    Annual accounts 2024209,8 k €↓
  3. 2023
    Annual accounts 2023308,8 k €↓
  4. 2022
    Annual accounts 2022311,4 k €↑
  5. 2021
    Annual accounts 2021308,2 k €↑
  6. 2020
    Annual accounts 2020290 k €↑
  7. 2019
    Annual accounts 2019289,3 k €↑
  8. 2018
    Annual accounts 2018270,8 k €↑
  9. 2017
    Annual accounts 2017246,6 k €↓
  10. 2016
    Annual accounts 2016322,2 k €↓
  11. 2015
    Annual accounts 2015364,9 k €↑
  12. 2014
    Annual accounts 2014346 k €↓
  13. 2013
    Annual accounts 2013448,3 k €↑
  14. 2012
    Annual accounts 2012447,7 k €↑
  15. 2011
    Annual accounts 2011320,6 k €↑
  16. 2010
    Annual accounts 2010240,2 k €↑
  17. 2009
    Annual accounts 2009235,8 k €↑
  18. 2008
    Annual accounts 2008156,7 k €↓
  19. 2007
    Annual accounts 2007205,9 k €↑
  20. 2006
    Annual accounts 2006201,9 k €
  21. 18/08/1997
    IncorporationPrivate limited company