ACTIVE

SAUVIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-135 k €

-1430.6% YoY

Gross margin

47,8 k €

-60.5% YoY

Equity

652,9 k €

-17.1% YoY

What does SAUVIMMO do?

SAUVIMMO is a Private limited company incorporated in 1997. Its main activity is: Buying and selling of own real estate. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.355.259

Incorporation

03/09/1997

Legal form

Private limited company

Registered office

Avenue des Gerfauts 10 box 34
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

168 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 70120Activities of head offices 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	47,8 k €	-60.5%	121,1 k €	-51.6%	250,3 k €	+67.4%	149,5 k €	-17.3%	180,7 k €	+40.0%	129,1 k €	-3.8%	134,2 k €	-4.6%	140,6 k €	-38.0%	226,7 k €	-5.1%	238,9 k €	+60.8%	148,6 k €	+3169%	-4,8 k €	-104%	117,1 k €	+17.8%	99,4 k €	+13.6%	87,4 k €	+50.8%	58 k €	-56.6%	133,7 k €	+469%	23,5 k €	+195%	8 k €
EBITDA	23 k €	-80.7%	119,4 k €	-51.3%	245 k €	+67.0%	146,7 k €	-11.8%	166,2 k €	+33.6%	124,4 k €	+5.9%	117,5 k €	-8.5%	128,5 k €	-41.9%	221,3 k €	-3.7%	229,9 k €	+74.5%	131,7 k €	+1374%	-10,3 k €	-110%	102,9 k €	+11.3%	92,5 k €	+7.3%	86,2 k €	+53.1%	56,3 k €	-49.6%	111,7 k €	+405%	22,1 k €	+197%	7,5 k €
Operating result	-40 k €	-185%	46,8 k €	-71.7%	165,6 k €	+182%	58,8 k €	-33.4%	88,2 k €	+102%	43,7 k €	-14.0%	50,8 k €	-33.7%	76,6 k €	-35.7%	119,2 k €	-10.3%	132,9 k €	+294%	33,7 k €	+135%	-95,2 k €	-304%	46,8 k €	+26.4%	37 k €	-6.5%	39,6 k €	+146%	16,1 k €	-76.6%	68,6 k €	+3568%	-2 k €	+81.9%	-10,9 k €
Net result	-135 k €	-1431%	10,1 k €	-92.7%	139,9 k €	+6973%	2 k €	-95.9%	48,4 k €	+546%	7,5 k €	-57.6%	17,7 k €	+5.8%	16,7 k €	-68.7%	53,5 k €	-46.0%	99,1 k €	+2638%	-3,9 k €	+95.9%	-94,2 k €	-646%	17,3 k €	+130%	7,5 k €	-58.5%	18,1 k €	+1011%	-2 k €	-104%	45,9 k €	+656%	-8,3 k €	+30.8%	-11,9 k €
Balance sheet
Equity	652,9 k €	-17.1%	788 k €	+1.3%	777,8 k €	+21.9%	638 k €	+0.3%	636 k €	-1.0%	642,5 k €	+1.2%	635,1 k €	-10.2%	707,3 k €	-5.9%	751,6 k €	+65.3%	454,5 k €	+27.9%	355,5 k €	-1.1%	359,4 k €	+170%	133,1 k €	+14.9%	115,8 k €	+6.9%	108,3 k €	+20.1%	90,2 k €	-2.2%	92,2 k €	+99.1%	46,3 k €	+149%	-95,4 k €
Total assets	2 M €	-1.0%	2 M €	-13.1%	2,3 M €	-4.1%	2,4 M €	+30.3%	1,9 M €	-7.2%	2 M €	+3.4%	1,9 M €	+20.0%	1,6 M €	-31.4%	2,3 M €	+49.3%	1,6 M €	-6.0%	1,7 M €	+7.3%	1,6 M €	+173%	571,5 k €	+8.9%	524,7 k €	-53.2%	1,1 M €	-19.0%	1,4 M €	-13.9%	1,6 M €	+137%	678,6 k €	+350%	150,7 k €
Cash	–		865,1 €	-50.5%	1,7 k €	-92.9%	24,7 k €	-13.4%	28,6 k €	+676%	3,7 k €	+0.4%	3,7 k €	-91.7%	44,3 k €	+64.7%	26,9 k €	+58.1%	17 k €	-67.9%	53,1 k €	+479%	9,2 k €	+3.2%	8,9 k €	+944%	850,1 €	-44.5%	1,5 k €	+1304%	109,1 €	-99.9%	104,5 k €	-32.9%	155,7 k €		–
Debts	1,3 M €	+9.4%	1,2 M €	-20.3%	1,5 M €	-13.4%	1,8 M €	+46.0%	1,2 M €	-10.2%	1,4 M €	+4.5%	1,3 M €	+43.6%	902,7 k €	-43.0%	1,6 M €	+42.1%	1,1 M €	-15.0%	1,3 M €	+9.3%	1,2 M €	+176%	435,1 k €	+7.1%	406,4 k €	-59.8%	1 M €	-21.8%	1,3 M €	-14.3%	1,5 M €	+150%	604,2 k €	+148%	243,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

YVES DE SAUVAGE

Manager

Active

Ended mandates

Yves DE SAUVAGE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
10 STARS● Active	0566.967.374
1 2 3 CODE● Active	0778.446.576
16-9● Active	0422.100.151
360 Sports & Arts● Active	1041.194.931
AAIACHI CONSULTING● Bankrupt	0778.304.343
ABR-EST● Active	1031.131.774
ACAKEEPKING● Active	1032.973.388
ACTION CLEAN● Active	0476.123.114
AD BELGIUM COMPANY● Active	0826.844.430
AE CLEAN SERVICES● Active	1015.324.536
AE EXPRESS● Active	0794.826.215
A.E.S. - All Electric Services● Active	0697.568.867
AETRANS● Active	1038.788.638
AHB DENTAL SCS● Active	0479.677.668
AIGS Group● Active	1031.222.440
AITconsult● Active	0744.486.579
AKA SOLUTIONS● Active	0542.775.475
ALEXANDRINE● Active	0804.414.565
AliassCloud● Active	1015.326.318
ALINE SIMON● Active	0800.824.278

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2026	22/11/2024	22/08/2023	30/08/2022	02/08/2021	23/07/2020
General meeting	26/03/2026	05/06/2024	07/06/2023	01/06/2022	02/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/03/2026	21/05/2026	French	PDF
Micro model	31/12/2023	05/06/2024	22/11/2024	French	PDF
Micro model	31/12/2022	07/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	02/06/2021	02/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	29/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	14/12/2016	16/12/2016	French	PDF
Abridged model	31/12/2014	08/07/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	08/07/2015	08/07/2015	French	PDF
Abridged model	31/12/2012	14/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/02/2013	19/02/2013	Dutch	PDF
Abridged model	31/12/2010	10/05/2012	14/05/2012	French	PDF
Abridged model	31/12/2009	14/10/2010	18/10/2010	French	PDF
Abridged model	31/12/2008	29/04/2010	04/05/2010	French	PDF
Abridged model	31/12/2007	02/06/2008	18/09/2008	French	PDF
Abridged model	31/12/2006	29/01/2008	11/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

YVES DE SAUVAGE

Manager

Active

Ended mandates

Yves DE SAUVAGE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/01/2026
SIEGE SOCIAL
PDF
Mandates09/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office13/02/2019
SIEGE SOCIAL
PDF
Registered office12/07/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/12/2010
SIEGE SOCIAL
PDF
Capital / shares07/02/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office02/05/2007
MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/08/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-135 k €↓
2023
Annual accounts 202310,1 k €↓
2022
Annual accounts 2022139,9 k €↑
2021
Annual accounts 20212 k €↓
2020
Annual accounts 202048,4 k €↑
2019
Annual accounts 20197,5 k €↓
2018
Annual accounts 201817,7 k €↑
2017
Annual accounts 201716,7 k €↓
2016
Annual accounts 201653,5 k €↓
2015
Annual accounts 201599,1 k €↑
2014
Annual accounts 2014-3,9 k €↑
2013
Annual accounts 2013-94,2 k €↓
2012
Annual accounts 201217,3 k €↑
2011
Annual accounts 20117,5 k €↓
2010
Annual accounts 201018,1 k €↑
2009
Annual accounts 2009-2 k €↓
2008
Annual accounts 200845,9 k €↑
2007
Annual accounts 2007-8,3 k €↑
2006
Annual accounts 2006-11,9 k €
03/09/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAUVIMMO

Overview

What does SAUVIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline