ACTIVE

ELST BOUWWERKEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result162,1 k €+27,5 %over 1 year
Gross margin414,9 k €+9,8 %over 1 year
Equity569,1 k €+30,6 %over 1 year
Workforce2,0 ETP

Identity

Source · BCE/KBO

ELST BOUWWERKEN is a Private limited company incorporated in 1997. Its registered office is in Essen. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.413.756
Incorporation
11/09/1997
Legal form
Private limited company
Registered office
Kievitstraat 2
2910 Essen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin414,9 k €378 k €305,1 k €275,9 k €351,4 k €
EBITDA274,4 k €212,5 k €126,5 k €95,6 k €146,4 k €
Operating result243,8 k €186,7 k €110,2 k €76,9 k €130,1 k €
Net result162,1 k €127,1 k €72,3 k €51,2 k €86 k €
Balance sheet
Equity569,1 k €435,8 k €308,7 k €236,4 k €222,8 k €
Total assets726,8 k €565,9 k €466,3 k €325,5 k €377,7 k €
Cash501,3 k €220,9 k €167,1 k €82,2 k €67,8 k €
Debts153,4 k €130,1 k €157,7 k €89,2 k €154,9 k €
Other
Workforce2,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 3 ended

Active mandates

Angelique Dictus

Director · since 11 décembre 2023

Active
Rudy Elst

Director · since 11 décembre 2023

Active

Ended mandates

Rudy Elst

Director · since 30 août 1997

Ended
Angelique Dictus

Associate

Ended
Rudy Elst

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202631/01/202531/01/202431/01/202328/01/202201/02/2021
General meeting29/12/202530/12/202426/12/202326/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/12/202528/01/2026DutchPDF
Micro model30/06/202430/12/202431/01/2025DutchPDF
Micro model30/06/202326/12/202331/01/2024DutchPDF
Micro model30/06/202226/12/202231/01/2023DutchPDF
Micro model30/06/202127/12/202128/01/2022DutchPDF
Micro model30/06/202028/12/202001/02/2021DutchPDF
Micro model30/06/201930/12/201931/01/2020DutchPDF
Micro model30/06/201831/12/201831/01/2019DutchPDF
Micro model30/06/201726/12/201731/01/2018DutchPDF
Abridged model30/06/201626/12/201631/01/2017DutchPDF
Abridged model30/06/201528/12/201511/01/2016DutchPDF
Abridged model30/06/201429/12/201413/01/2015DutchPDF
Abridged model30/06/201330/12/201331/12/2013DutchPDF
Abridged model30/06/201231/12/201215/02/2013DutchPDF
Abridged model30/06/201126/12/201107/02/2012DutchPDF
Abridged model30/06/201027/12/201028/01/2011DutchPDF
Abridged model30/06/200928/12/200912/02/2010DutchPDF
Abridged model30/06/200829/12/200813/02/2009DutchPDF
Abridged model30/06/200730/12/200729/02/2008DutchPDF
Abridged model30/06/200625/12/200629/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 3 ended

Active mandates

Angelique Dictus

Director · since 11 décembre 2023

Active
Rudy Elst

Director · since 11 décembre 2023

Active

Ended mandates

Rudy Elst

Director · since 30 août 1997

Ended
Angelique Dictus

Associate

Ended
Rudy Elst

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/10/2005
    DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025162,1 k €↑
  2. 2024
    Annual accounts 2024127,1 k €↑
  3. 2023
    Annual accounts 202372,3 k €↑
  4. 2022
    Annual accounts 202251,2 k €↓
  5. 2021
    Annual accounts 202186 k €↑
  6. 2020
    Annual accounts 202038,5 k €↑
  7. 2019
    Annual accounts 201932,3 k €↑
  8. 2018
    Annual accounts 20187,9 k €↑
  9. 2017
    Annual accounts 20174,6 k €↑
  10. 2016
    Annual accounts 20162,6 k €↓
  11. 2015
    Annual accounts 20156,2 k €↑
  12. 2014
    Annual accounts 2014-1,6 k €↓
  13. 2013
    Annual accounts 20135,7 k €↓
  14. 2012
    Annual accounts 201210,9 k €↓
  15. 2011
    Annual accounts 201121 k €↑
  16. 2010
    Annual accounts 2010-28,9 k €↓
  17. 2009
    Annual accounts 200925,5 k €↑
  18. 2008
    Annual accounts 200822,7 k €↓
  19. 2007
    Annual accounts 200729,5 k €
  20. 11/09/1997
    IncorporationPrivate limited company