FRIGERA
0461.415.043 · rovalta.com · 23/09/2026
ACTIVE
FRIGERA
Financial year 2025 · closed on 31/12/2025
Net result
423,2 k €
+766.9% YoY
Gross margin
3,1 M €
+35.1% YoY
Equity
4,5 M €
+10.3% YoY
Workforce
24,8 ETP
-2.7% YoY
Overview
What does FRIGERA do?
FRIGERA is a Public limited company incorporated in 1997. Its registered office is in Maaseik. It employs on average 24,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.415.043
Incorporation
10/09/1997
Legal form
Public limited company
Registered office
Gremelsloweg 20
3680 Maaseik · FlandreSee on map
3680 Maaseik · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
24,8 ETP
Joint committees (3)
- 118
- 220
- 314
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 3,1 M € | +35.1% | 2,3 M € | – | – | – | – | – | – | 1,3 M € | +30.6% | 996,1 k € | +34.1% | 742,6 k € | +0.5% | 738,6 k € | -1.9% | 753 k € | -7.6% | 815 k € | +11.1% | 733,3 k € | +679% | 94,1 k € | -80.2% | 475 k € | +357% | -184,7 k € | -158% | 316,2 k € | -25.7% | 425,7 k € | |||||||
| EBITDA | 1,4 M € | +127% | 611,1 k € | -24.2% | 805,8 k € | -51.0% | 1,6 M € | +15.8% | 1,4 M € | +49.5% | 949,4 k € | +13.5% | 836,5 k € | -52.3% | 1,8 M € | +152% | 695,9 k € | +16.2% | 598,8 k € | +35.3% | 442,5 k € | -3.3% | 457,7 k € | -4.3% | 478,4 k € | -14.5% | 559,4 k € | +6.1% | 527,3 k € | +374% | -192,4 k € | -177% | 249,8 k € | +160% | -417 k € | -596% | 84 k € | -58.5% | 202,2 k € |
| Operating result | 843,3 k € | +363% | 182,2 k € | -61.6% | 474 k € | -53.0% | 1 M € | -2.0% | 1 M € | +123% | 460,7 k € | +8.2% | 426 k € | -71.8% | 1,5 M € | +255% | 425,7 k € | +41.3% | 301,3 k € | -4.3% | 314,9 k € | -1.4% | 319,4 k € | -7.4% | 345 k € | -20.2% | 432,1 k € | +16.5% | 370,9 k € | +191% | -408,2 k € | -456% | 114,6 k € | +121% | -551,2 k € | -970% | -51,5 k € | -161% | 85,1 k € |
| Net result | 423,2 k € | +767% | -63,5 k € | -138% | 166,4 k € | -58.9% | 404,9 k € | -48.5% | 785,9 k € | +141% | 325,7 k € | +42.6% | 228,4 k € | -35.2% | 352,5 k € | +103% | 173,5 k € | +57.7% | 110,1 k € | -38.4% | 178,8 k € | -11.9% | 202,9 k € | -18.7% | 249,5 k € | -28.4% | 348,3 k € | +10.1% | 316,3 k € | +160% | -525,4 k € | -826% | 72,4 k € | +112% | -613,4 k € | -516% | -99,6 k € | -246% | 68,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,5 M € | +10.3% | 4,1 M € | -1.5% | 4,2 M € | +4.2% | 4 M € | +11.3% | 3,6 M € | +28.1% | 2,8 M € | +20.4% | 2,3 M € | +10.9% | 2,1 M € | +19.1% | 1,8 M € | +10.6% | 1,6 M € | +7.1% | 1,5 M € | +7.6% | 1,4 M € | +16.8% | 1,2 M € | +26.1% | 938,2 k € | +57.9% | 594,2 k € | +118% | 272,1 k € | -66.1% | 802,2 k € | +9.4% | 733,5 k € | -45.7% | 1,4 M € | -7.1% | 1,5 M € |
| Total assets | 17,5 M € | +79.9% | 9,7 M € | -18.8% | 12 M € | -4.6% | 12,6 M € | +1.3% | 12,4 M € | +9.2% | 11,3 M € | -1.8% | 11,5 M € | +26.3% | 9,1 M € | +24.4% | 7,3 M € | +43.6% | 5,1 M € | +33.8% | 3,8 M € | +3.8% | 3,7 M € | +24.7% | 3 M € | +13.7% | 2,6 M € | +27.0% | 2 M € | +17.5% | 1,7 M € | -21.2% | 2,2 M € | -3.9% | 2,3 M € | -30.2% | 3,3 M € | +2.8% | 3,2 M € |
| Cash | 1,8 M € | +628% | 242,9 k € | -41.8% | 417,5 k € | -48.3% | 807,3 k € | +5.1% | 768,2 k € | +17.0% | 656,5 k € | -29.2% | 927,6 k € | +1907% | 46,2 k € | -66.1% | 136,3 k € | -6.4% | 145,6 k € | +270% | 39,4 k € | -72.8% | 144,6 k € | +304% | 35,8 k € | -46.2% | 66,6 k € | +436% | 12,4 k € | -63.2% | 33,8 k € | -58.4% | 81,3 k € | -0.9% | 82 k € | +94.0% | 42,3 k € | -54.8% | 93,6 k € |
| Debts | 12,6 M € | +143% | 5,2 M € | -29.1% | 7,3 M € | -8.5% | 8 M € | -1.6% | 8,1 M € | +4.4% | 7,8 M € | -5.6% | 8,2 M € | +36.3% | 6 M € | +8.8% | 5,6 M € | +59.3% | 3,5 M € | +50.5% | 2,3 M € | +1.6% | 2,3 M € | +31.5% | 1,7 M € | +6.0% | 1,6 M € | +14.8% | 1,4 M € | -0.0% | 1,4 M € | +4.5% | 1,4 M € | -10.2% | 1,5 M € | -19.7% | 1,9 M € | +11.4% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 24,8 ETP | -2.7% | 25,5 ETP | -1.9% | 26,0 ETP | +48.6% | 17,5 ETP | +12.2% | 15,6 ETP | +10.6% | 14,1 ETP | +7.6% | 13,1 ETP | -1.5% | 13,3 ETP | +14.7% | 11,6 ETP | +58.9% | 7,3 ETP | +40.4% | 5,2 ETP | +6.1% | 4,9 ETP | -5.8% | 5,2 ETP | +6.1% | 4,9 ETP | +2.1% | 4,8 ETP | -12.7% | 5,5 ETP | 0.0% | 5,5 ETP | -16.7% | 6,6 ETP | +3.1% | 6,4 ETP | -3.0% | 6,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 30 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 9 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 24/07/2025 | 12/07/2024 | 16/05/2024 | 18/10/2022 | 29/10/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 20/09/2023 | 20/09/2022 | 30/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 29/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 24/07/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 12/07/2024 | Dutch | |
| Full modelCorrection | 31/03/2023 | 20/09/2023 | 16/05/2024 | Dutch | |
| Full model | 31/03/2023 | 20/09/2023 | 21/12/2023 | Dutch | |
| Full model | 31/03/2022 | 20/09/2022 | 18/10/2022 | Dutch | |
| Full model | 31/03/2021 | 30/09/2021 | 29/10/2021 | Dutch | |
| Full model | 31/03/2020 | 20/09/2020 | 01/10/2020 | Dutch | |
| Full model | 31/03/2019 | 20/09/2019 | 04/10/2019 | German | |
| Abridged model | 31/03/2018 | 20/09/2018 | 26/09/2018 | German | |
| Abridged model | 31/03/2017 | 20/09/2017 | 25/09/2017 | German | |
| Abridged model | 31/03/2016 | 20/09/2016 | 27/09/2016 | German | |
| Abridged model | 31/03/2015 | 21/09/2015 | 01/02/2016 | German | |
| Abridged model | 31/03/2014 | 20/09/2014 | 26/09/2014 | German | |
| Abridged model | 31/03/2013 | 20/09/2013 | 30/09/2013 | German | |
| Abridged model | 31/03/2012 | 20/09/2012 | 21/09/2012 | German | |
| Abridged model | 31/03/2011 | 28/06/2011 | 27/07/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 31/05/2010 | French | |
| Abridged model | 31/12/2008 | 20/06/2009 | 23/06/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 26/06/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 20/06/2007 | 29/06/2007 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 22/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 30 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office17/12/2025MAATSCHAPPELIJKE ZETEL
- Other10/05/2024BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates08/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates05/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2020ONTSLAGEN - BENOEMINGEN
- Registered office07/04/2017GESELLSCHAFTSSITZ
- Mandates02/12/2016ENTLASSUNG - ERNENNUNG
- Mandates20/06/2011ENTLASSUNG - ERNENNUNG - VERSCHIEDENES
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025423,2 k €↑
- 2024Annual accounts 2024-63,5 k €↓
- 2023Annual accounts 2023166,4 k €↓
- 2023Annual accounts 2023404,9 k €↓
- 2022Annual accounts 2022785,9 k €↑
- 2021Annual accounts 2021325,7 k €↑
- 2020Annual accounts 2020228,4 k €↓
- 2019Annual accounts 2019352,5 k €↑
- 2018Annual accounts 2018173,5 k €↑
- 2017Annual accounts 2017110,1 k €↓
- 2016Annual accounts 2016178,8 k €↓
- 2015Annual accounts 2015202,9 k €↓
- 2014Annual accounts 2014249,5 k €↓
- 2013Annual accounts 2013348,3 k €↑
- 2012Annual accounts 2012316,3 k €↑
- 2011Annual accounts 2011-525,4 k €↓
- 2009Annual accounts 200972,4 k €↑
- 2008Annual accounts 2008-613,4 k €↓
- 2007Annual accounts 2007-99,6 k €↓
- 2006Annual accounts 200668,4 k €
- 10/09/1997IncorporationPublic limited company