ACTIVE

Muziekodroom

Financial year 2019 · Closed on 31/12/2019

Net result-4,2 k €+79,4 %over 1 year
Gross margin345,8 k €+11,3 %over 1 year
Equity119,4 k €-30,1 %over 1 year
Workforce5,5 ETP+27,9 %over 1 year

Identity

Source · BCE/KBO

Muziekodroom is a Non-profit organization incorporated in 1997. Its main activity is: Performing arts. Its registered office is in Leopoldsburg. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.418.904
Incorporation
18/09/1997
Legal form
Non-profit organization
Registered office
Diestersteenweg 152
3970 Leopoldsburg · FlandreSee on map
Latest accounts
31/12/2019
Average workforce
5,5 ETP
Joint committees (1)
  • 329
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 13 financial years

20192018201720162015
Income statement
Gross margin345,8 k €310,8 k €434,4 k €592,8 k €619,2 k €
EBITDA82,1 k €58 k €148,5 k €136,8 k €98,8 k €
Operating result4,7 k €-13,1 k €73,2 k €57,3 k €21,1 k €
Net result-4,2 k €-20,5 k €57,9 k €45,9 k €6,6 k €
Balance sheet
Equity119,4 k €170,8 k €238,5 k €228,4 k €231,7 k €
Total assets671,9 k €557,8 k €636,8 k €754 k €785,9 k €
Cash13,3 k €84,8 k €61,6 k €115,8 k €105,6 k €
Debts387,3 k €165 k €243 k €383 k €368,1 k €
Other
Workforce5,5 ETP4,3 ETP6,5 ETP9,6 ETP10,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2019

11 active · 17 ended

Active mandates

Jan Benjamin Beckers

Director · since 17 octobre 2018

Active
Pascal Somers

Director · since 17 octobre 2018

Active
Stijn Heshof

Director · since 17 octobre 2018

Active
Dries Olemans

Director · since 17 novembre 2009

Active
Ilse Liebens

Director · since 17 novembre 2009 · until 17 octobre 2018

Active
Jan Bloemen

Director · since 17 novembre 2009

Active
Debbie Esmans

Director · since 11 septembre 2006 · until 03 avril 2014

Active
Koen Vanduffel

Director · since 20 décembre 2005

Active
Raf Coenen

Director · since 20 décembre 2005 · until 03 avril 2014

Active
Raf Gerits

Director · since 20 décembre 2005 · until 12 août 2013

Active
Vital Schrooten

Director · since 20 décembre 2005 · until 17 octobre 2018

Active

Ended mandates

Ilse Liebens

Director · since 17 novembre 2009

Ended
Debbie Esmans

Director · since 11 septembre 2006

Ended
Raf Coenen

Director · since 20 décembre 2005

Ended
Vital Schrooten

Director · since 20 décembre 2005

Ended

Other companies at this address

Diestersteenweg 152 3970 Leopoldsburg
CompanyCBE no.
0674.767.632
0431.462.532
PKP Festival● Active
1026.867.833
R-Rock● Active
0861.554.790
THE FACTORY● Active
0434.153.588

Full financial information

Source · NBB
201920182017201620152014
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201901/01/201801/01/201701/01/201601/01/201501/01/2014
Closing of the financial year31/12/201931/12/201831/12/201731/12/201631/12/201531/12/2014
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/08/202007/08/201904/09/201811/01/201823/08/201623/08/2016
General meeting30/07/202011/06/201928/03/201828/03/201721/03/201623/03/2015
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201930/07/202001/08/2020DutchPDF
Abridged model31/12/201811/06/201907/08/2019DutchPDF
Abridged model31/12/201728/03/201804/09/2018DutchPDF
Abridged model31/12/201628/03/201711/01/2018DutchPDF
Abridged model31/12/201521/03/201623/08/2016DutchPDF
Abridged model31/12/201423/03/201523/08/2016DutchPDF
Abridged model31/12/201324/02/201423/08/2016DutchPDF
Abridged model31/12/201226/02/201330/09/2013DutchPDF
Abridged model31/12/201128/02/201227/06/2012DutchPDF
Abridged model31/12/201022/02/201104/08/2011DutchPDF
Abridged model31/12/200919/03/201024/11/2010DutchPDF
Abridged model31/12/200815/10/200905/05/2010DutchPDF
Abridged model31/12/200715/10/200824/10/2008DutchPDF
Abridged model31/12/200628/11/200731/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2019

11 active · 17 ended

Active mandates

Jan Benjamin Beckers

Director · since 17 octobre 2018

Active
Pascal Somers

Director · since 17 octobre 2018

Active
Stijn Heshof

Director · since 17 octobre 2018

Active
Dries Olemans

Director · since 17 novembre 2009

Active
Ilse Liebens

Director · since 17 novembre 2009 · until 17 octobre 2018

Active
Jan Bloemen

Director · since 17 novembre 2009

Active
Debbie Esmans

Director · since 11 septembre 2006 · until 03 avril 2014

Active
Koen Vanduffel

Director · since 20 décembre 2005

Active
Raf Coenen

Director · since 20 décembre 2005 · until 03 avril 2014

Active
Raf Gerits

Director · since 20 décembre 2005 · until 12 août 2013

Active
Vital Schrooten

Director · since 20 décembre 2005 · until 17 octobre 2018

Active

Ended mandates

Ilse Liebens

Director · since 17 novembre 2009

Ended
Debbie Esmans

Director · since 11 septembre 2006

Ended
Raf Coenen

Director · since 20 décembre 2005

Ended
Vital Schrooten

Director · since 20 décembre 2005

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/02/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates18/01/2021
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates09/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/05/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/09/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/02/2013
    DOEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2019
    Annual accounts 2019-4,2 k €↑
  2. 2018
    Annual accounts 2018-20,5 k €↓
  3. 2017
    Annual accounts 201757,9 k €↑
  4. 2016
    Annual accounts 201645,9 k €↑
  5. 2015
    Annual accounts 20156,6 k €↓
  6. 2014
    Annual accounts 201437,6 k €↑
  7. 2013
    Annual accounts 2013-66,1 k €↓
  8. 2012
    Annual accounts 201216,2 k €↑
  9. 2011
    Annual accounts 201114,3 k €↓
  10. 2010
    Annual accounts 201085,8 k €↑
  11. 2009
    Annual accounts 200963,1 k €↑
  12. 2008
    Annual accounts 200813,3 k €↑
  13. 2007
    Annual accounts 2007-27,5 k €
  14. 18/09/1997
    IncorporationNon-profit organization