DELMOTTE F.
0461.462.652 · rovalta.com · 26/09/2026
NORMAL SITUATION
DELMOTTE F.
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result84 k €-55,9 %over 1 year
Gross margin125,9 k €-57,6 %over 1 year
Equity1,3 M €+6,8 %over 1 year
Overview
Identity
Source · BCE/KBODELMOTTE F. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0461.462.652
- Legal form
- Private company with limited liability
- Contributed capital
- 76 805,32 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 25 filingsTrend over 12 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 125,9 k € | -57.6% | 297 k € | +117% | 137,1 k € | -5.7% | 145,4 k € | -26.5% | 197,9 k € |
| EBITDA | 125,3 k € | -57.6% | 295,5 k € | +117% | 136 k € | -5.7% | 144,2 k € | -26.6% | 196,6 k € |
| Operating result | 125,3 k € | -57.4% | 294,1 k € | +136% | 124,5 k € | -5.8% | 132,2 k € | -28.4% | 184,6 k € |
| Net result | 84 k € | -55.9% | 190,6 k € | +97.1% | 96,7 k € | +11.3% | 86,9 k € | -23.6% | 113,7 k € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | +6.8% | 1,2 M € | +65.2% | 744,5 k € | +14.9% | 647,8 k € | +15.5% | 560,9 k € |
| Total assets | 1,3 M € | +3.8% | 1,3 M € | +67.0% | 764,7 k € | +13.1% | 676,1 k € | +9.4% | 617,9 k € |
| Cash | 1,3 M € | +6.7% | 1,2 M € | +78766% | 1,6 k € | -71.8% | 5,6 k € | -73.3% | 20,8 k € |
| Debts | 11,6 k € | -75.6% | 47,5 k € | +135% | 20,2 k € | -28.7% | 28,3 k € | -50.4% | 57,1 k € |
Board of directors
Source · NBB, accounts to 31/12/20221 active · 1 ended
Active mandates
Frank Delmotte
ActiveEnded mandates
Frank Delmotte
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/03/2023 | 24/08/2022 | 31/08/2021 | 20/08/2020 | 01/07/2019 | 15/06/2018 |
| General meeting | 13/02/2023 | 30/06/2022 | 31/07/2021 | 31/07/2020 | 05/06/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 25 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 13/02/2023 | 02/03/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 24/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/07/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/07/2020 | 20/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/06/2019 | 01/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 15/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 24/07/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/08/2016 | 13/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/07/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 29/09/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/08/2013 | 08/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/07/2012 | 10/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/10/2011 | 08/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/10/2010 | 29/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/10/2009 | 05/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/10/2008 | 14/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/08/2007 | 31/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 10/07/2006 | 21/09/2006 | Dutch | |
| Abridged model | 31/12/2004 | 29/04/2005 | 29/04/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/09/2004 | 28/10/2004 | Dutch | |
| Abridged model | 31/12/2002 | 10/05/2003 | 04/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 05/08/2002 | 30/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 27/04/2001 | 21/05/2001 | Dutch | |
| Abridged model | 31/12/1999 | 28/04/2000 | 11/05/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 1 ended
Active mandates
Frank Delmotte
ActiveEnded mandates
Frank Delmotte
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202284 k €↓
- 2021Annual accounts 2021190,6 k €↑
- 2018Annual accounts 201896,7 k €↑
- 2017Annual accounts 201786,9 k €↓
- 2016Annual accounts 2016113,7 k €↓
- 2013Annual accounts 2013124 k €↑
- 2012Annual accounts 2012118,5 k €↑
- 2011Annual accounts 201178,7 k €↓
- 2010Annual accounts 201087,6 k €↓
- 2009Annual accounts 200998,5 k €↑
- 2008Annual accounts 200865,6 k €↑
- 2007Annual accounts 200756,9 k €