ACTIVE

MAVI - KARTING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result56 k €+86,7 %over 1 year
Gross margin100,3 k €+12,9 %over 1 year
Equity346,3 k €+19,3 %over 1 year

Identity

Source · BCE/KBO

MAVI - KARTING is a Private limited company incorporated in 1997. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Hensies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.515.904
Incorporation
26/09/1997
Legal form
Private limited company
Registered office
Hameau de Poningue(TH) 19 box B
7350 Hensies · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin100,3 k €88,8 k €64 k €74,2 k €68,5 k €
EBITDA93,6 k €77,8 k €59,5 k €68,3 k €64,4 k €
Operating result79,2 k €44,7 k €37,1 k €38,1 k €34,5 k €
Net result56 k €30 k €23,1 k €23,4 k €25,8 k €
Balance sheet
Equity346,3 k €290,3 k €260,3 k €237,3 k €213,8 k €
Total assets376,8 k €344,1 k €296,8 k €288,1 k €268,4 k €
Cash185 k €148,7 k €109,5 k €76,3 k €17,6 k €
Debts30,5 k €53,8 k €36,1 k €50,8 k €53,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

ALEX COPIN

Director

Active
MANUEL COPIN

Director

Active

Ended mandates

ALEX COPIN

Manager

Ended
JEAN-PIERRE CRAPEZ

Mandate

Ended
JEAN-PIERRE CRAPEZ

Associate

Ended
Manuel COPIN

Associate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/12/202531/12/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months21 months12 months12 months12 months12 months
Filing date24/06/202622/08/202506/10/202330/11/202205/10/202128/10/2020
General meeting05/06/202619/08/202529/09/202305/10/202224/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202624/06/2026FrenchPDF
Micro model31/12/202419/08/202522/08/2025FrenchPDF
Micro model31/03/202329/09/202306/10/2023FrenchPDF
Micro model31/03/202205/10/202230/11/2022FrenchPDF
Abridged model31/03/202124/09/202105/10/2021FrenchPDF
Abridged model31/03/202025/09/202028/10/2020FrenchPDF
Abridged model31/03/201927/09/201901/10/2019FrenchPDF
Abridged model31/03/201828/09/201808/10/2018FrenchPDF
Abridged model31/03/201725/09/201726/09/2017FrenchPDF
Abridged model31/03/201609/09/201623/09/2016FrenchPDF
Abridged model31/03/201511/09/201525/09/2015FrenchPDF
Abridged model31/03/201412/09/201426/09/2014FrenchPDF
Abridged model31/03/201320/09/201305/10/2013FrenchPDF
Abridged model31/03/201207/09/201219/09/2012FrenchPDF
Abridged model31/03/201126/09/201103/10/2011FrenchPDF
Abridged model31/03/201024/09/201001/10/2010FrenchPDF
Abridged model31/03/200925/09/200902/10/2009FrenchPDF
Abridged model31/03/200826/09/200817/10/2008FrenchPDF
Abridged model31/03/200728/09/200710/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

ALEX COPIN

Director

Active
MANUEL COPIN

Director

Active

Ended mandates

ALEX COPIN

Manager

Ended
JEAN-PIERRE CRAPEZ

Mandate

Ended
JEAN-PIERRE CRAPEZ

Associate

Ended
Manuel COPIN

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other19/07/2016
    OBJET
    PDF
  • Mandates26/04/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/03/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/06/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556 k €↑
  2. 2024
    Annual accounts 202430 k €↑
  3. 2023
    Annual accounts 202323,1 k €↓
  4. 2022
    Annual accounts 202223,4 k €↓
  5. 2021
    Annual accounts 202125,8 k €↑
  6. 2020
    Annual accounts 202014,3 k €↑
  7. 2019
    Annual accounts 20197,9 k €↑
  8. 2018
    Annual accounts 20186,2 k €↓
  9. 2017
    Annual accounts 201712,9 k €↓
  10. 2016
    Annual accounts 201616,2 k €↓
  11. 2015
    Annual accounts 201524,6 k €↑
  12. 2014
    Annual accounts 201422,8 k €↓
  13. 2013
    Annual accounts 201334,6 k €↑
  14. 2012
    Annual accounts 201217,5 k €↓
  15. 2011
    Annual accounts 201122,8 k €↓
  16. 2010
    Annual accounts 201028,8 k €↑
  17. 2009
    Annual accounts 200925,7 k €
  18. 26/09/1997
    IncorporationPrivate limited company