Meubelen PATRIMA
0461.659.127 · rovalta.com · 26/09/2026
ACTIVE
Meubelen PATRIMA
Financial year 2025 · Closed on 31/12/2025
Net result255,3 k €+42,5 %over 1 year
Gross margin1 M €+18,5 %over 1 year
Equity3,8 M €+6,3 %over 1 year
Workforce8,6 ETP+3,6 %over 1 year
Overview
Identity
Source · BCE/KBOMeubelen PATRIMA is a Private limited company incorporated in 1997. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Herent. It employs on average 8,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0461.659.127
- Incorporation
- 13/10/1997
- Legal form
- Private limited company
- Registered office
- Haachtstraat 79
3020 Herent · FlandreSee on map - Contributed capital
- 123 946,76 €
- Latest accounts
- 31/12/2025
- Average workforce
- 8,6 ETP
Activities (NACE)
Joint committees (4)
- 100
- 126
- 200
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1 M € | +18.5% | 858,5 k € | +2.0% | 841,6 k € | -12.4% | 960,3 k € | -10.9% | 1,1 M € |
| EBITDA | 476,6 k € | +44.2% | 330,5 k € | +16.9% | 282,8 k € | -26.9% | 387 k € | -25.4% | 518,6 k € |
| Operating result | 346,2 k € | +48.6% | 232,9 k € | -11.9% | 264,5 k € | -8.8% | 290,1 k € | -33.8% | 438,1 k € |
| Net result | 255,3 k € | +42.5% | 179,2 k € | -12.7% | 205,4 k € | -10.4% | 229,3 k € | -35.0% | 352,9 k € |
| Balance sheet | |||||||||
| Equity | 3,8 M € | +6.3% | 3,6 M € | +4.2% | 3,4 M € | +5.4% | 3,3 M € | +6.2% | 3,1 M € |
| Total assets | 5 M € | +10.2% | 4,5 M € | +3.6% | 4,4 M € | +2.9% | 4,2 M € | -4.6% | 4,5 M € |
| Cash | 602,1 k € | -27.6% | 831,2 k € | +7.7% | 771,7 k € | -26.4% | 1 M € | -29.2% | 1,5 M € |
| Debts | 1,1 M € | +27.0% | 883,7 k € | +1.5% | 871 k € | -5.5% | 922 k € | -29.9% | 1,3 M € |
| Other | |||||||||
| Workforce | 8,6 ETP | +3.6% | 8,3 ETP | -5.7% | 8,8 ETP | -2.2% | 9,0 ETP | -3.2% | 9,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 30/07/2025 | 16/07/2024 | 25/08/2023 | 06/07/2022 | 13/07/2021 |
| General meeting | 04/06/2026 | 05/06/2025 | 06/06/2024 | 01/06/2023 | 02/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/06/2026 | 29/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 05/06/2025 | 30/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/06/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 25/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/06/2022 | 06/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/06/2020 | 01/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/06/2019 | 15/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 07/06/2018 | 11/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/06/2016 | 04/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/06/2015 | 22/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/06/2013 | 08/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/06/2012 | 11/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 09/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/06/2010 | 11/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/06/2009 | 01/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 08/07/2008 | 22/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/08/2007 | 06/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025255,3 k €↑
- 2024Annual accounts 2024179,2 k €↓
- 2023Annual accounts 2023205,4 k €↓
- 2022Annual accounts 2022229,3 k €↓
- 2021Annual accounts 2021352,9 k €↑
- 2020Annual accounts 2020204,8 k €↓
- 2019Annual accounts 2019211,8 k €↑
- 2018Annual accounts 2018123,7 k €↓
- 2017Annual accounts 2017160,7 k €↓
- 2016Annual accounts 2016227,6 k €↓
- 2015Annual accounts 2015297,3 k €↑
- 2014Annual accounts 2014227,4 k €↑
- 2013Annual accounts 201387,3 k €↓
- 2012Annual accounts 2012203,8 k €↓
- 2011Annual accounts 2011225,4 k €↓
- 2010Annual accounts 2010317,9 k €↑
- 2009Annual accounts 2009270,7 k €↓
- 2008Annual accounts 2008279,3 k €↑
- 2007Annual accounts 2007181,6 k €↑
- 2006Annual accounts 200687,4 k €
- 13/10/1997IncorporationPrivate limited company