ACTIVE

EVOLUTION LOGIQUE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-11,3 k €

+77.6% YoY

Gross margin

1,9 k €

+106.9% YoY

Equity

955 k €

-1.2% YoY

What does EVOLUTION LOGIQUE do?

EVOLUTION LOGIQUE is a Private limited company incorporated in 1997. Its registered office is in Houffalize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.678.824

Incorporation

22/10/1997

Legal form

Private limited company

Registered office

Mont 43 box E
6661 Houffalize · WallonieSee on map

Contributed capital

6 205,32 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,9 k €	+107%	-27,2 k €	-107%	385,1 k €	+3095%	12,1 k €	-96.8%	372 k €	+325%	87,6 k €	-39.0%	143,5 k €	-9.2%	158 k €	+38.4%	114,2 k €	-13.3%	131,6 k €	-0.7%	132,5 k €	-48.0%	255 k €	+127%	112,5 k €	-62.7%	301,8 k €	+50.2%	201 k €	-19.9%	251 k €	-30.3%	359,9 k €	+78.6%	201,5 k €
EBITDA	-1,3 k €	+96.0%	-31,6 k €	-108%	378,3 k €	+3909%	9,4 k €	-97.2%	333,1 k €	+652%	44,3 k €	-52.1%	92,5 k €	-1.8%	94,2 k €	+65.6%	56,9 k €	-9.2%	62,7 k €	-16.2%	74,8 k €	-50.4%	150,8 k €	+213%	48,1 k €	-77.4%	213,2 k €	+140%	88,7 k €	-38.8%	144,9 k €	-19.0%	178,8 k €	+54.8%	115,5 k €
Operating result	-21,8 k €	+62.1%	-57,5 k €	-116%	357,1 k €	+33593%	-1,1 k €	-100%	316,5 k €	+2021%	14,9 k €	-73.9%	57,3 k €	+8.6%	52,7 k €	+514%	8,6 k €	+409%	-2,8 k €	-176%	3,6 k €	-93.0%	51,7 k €	+4069%	1,2 k €	-99.2%	165 k €	+294%	41,9 k €	-51.4%	86,1 k €	-27.9%	119,4 k €	+113%	56,1 k €
Net result	-11,3 k €	+77.6%	-50,6 k €	-118%	282,8 k €	+2461%	11 k €	-95.6%	252,1 k €	+1936%	12,4 k €	-69.6%	40,8 k €	-10.9%	45,8 k €	+1045%	4 k €	+398%	803,8 €	-82.4%	4,6 k €	-90.4%	47,3 k €	+676100%	7 €	-100.0%	109,5 k €	+426%	20,8 k €	-1.3%	21,1 k €	-68.0%	65,9 k €	+128%	28,8 k €
Balance sheet
Equity	955 k €	-1.2%	966,4 k €	-5.0%	1 M €	+23.4%	824,2 k €	+1.4%	813,2 k €	+44.9%	561,1 k €	+2.3%	548,7 k €	+8.0%	508 k €	+0.2%	507,2 k €	+4.3%	486,3 k €	+0.2%	485,5 k €	+0.9%	480,9 k €	+5.1%	457,6 k €	+0.0%	457,6 k €	+31.4%	348,1 k €	+6.4%	327,3 k €	+6.9%	306,2 k €	+27.4%	240,3 k €
Total assets	1,1 M €	-13.9%	1,2 M €	-16.0%	1,5 M €	+40.0%	1,1 M €	+8.0%	981 k €	+26.1%	777,7 k €	+0.2%	776,4 k €	-7.1%	835,7 k €	+6.0%	788,7 k €	+0.1%	788 k €	-2.5%	808,5 k €	+20.5%	671,3 k €	+2.1%	657,5 k €	-12.1%	748,3 k €	+14.5%	653,3 k €	+0.2%	652,1 k €	-30.2%	933,8 k €	+45.5%	641,7 k €
Cash	33,4 k €	-85.8%	234,8 k €	-61.6%	612,1 k €	+111%	289,8 k €	-15.2%	341,6 k €	+159%	132,1 k €	-8.8%	144,9 k €	+73.5%	83,5 k €	-45.2%	152,6 k €	+51.9%	100,4 k €	-17.7%	122 k €	+14.1%	106,9 k €	+59.9%	66,9 k €	-55.2%	149,4 k €	+214%	47,5 k €	-13.8%	55,1 k €	-61.6%	143,5 k €	+179%	51,3 k €
Debts	103,2 k €	-62.8%	277,5 k €	-29.7%	394,7 k €	+143%	162,4 k €	+66.1%	97,8 k €	-9.8%	108,5 k €	-34.9%	166,7 k €	-11.2%	187,8 k €	+11.9%	167,8 k €	-24.6%	222,7 k €	-7.9%	241,7 k €	+214%	76,9 k €	-60.3%	193,9 k €	-33.3%	290,7 k €	-4.7%	305,2 k €	-6.0%	324,8 k €	-48.2%	627,6 k €	+56.3%	401,4 k €
Other
Workforce	–		–		0,0 ETP		–		0,7 ETP	-56.3%	1,6 ETP	+6.7%	1,5 ETP	+7.1%	1,4 ETP	+27.3%	1,1 ETP	-8.3%	1,2 ETP	+140%	0,5 ETP	-54.5%	1,1 ETP	+10.0%	1,0 ETP	-52.4%	2,1 ETP	-12.5%	2,4 ETP	+4.3%	2,3 ETP	0.0%	2,3 ETP	0.0%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Anna Smits

Director

Active

Oscar Van Tol

Director

Active

Ended mandates

Anna Smits

Manager

Ended

Oscar Van Tol

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Chasse du Haut Pays● Active	0879.340.137
Retro Replay● Active	0797.946.546

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	21 months	12 months
Filing date	30/04/2026	30/04/2025	30/04/2024	02/05/2023	29/04/2022	18/08/2020
General meeting	31/03/2026	31/03/2025	31/03/2024	29/03/2023	15/03/2022	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	French	PDF
Abridged model	30/09/2023	31/03/2024	30/04/2024	French	PDF
Abridged model	30/09/2022	29/03/2023	02/05/2023	French	PDF
Abridged model	30/09/2021	15/03/2022	29/04/2022	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	18/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	21/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	20/06/2014	French	PDF
Abridged model	31/03/2012	31/08/2012	27/09/2012	French	PDF
Abridged model	31/03/2011	26/08/2011	28/09/2011	French	PDF
Abridged model	31/03/2010	27/08/2010	27/09/2010	French	PDF
Abridged model	31/03/2009	28/08/2009	24/09/2009	French	PDF
Abridged model	31/03/2008	29/08/2008	29/09/2008	Dutch	PDF
Abridged model	31/03/2007	31/08/2007	27/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Anna Smits

Director

Active

Oscar Van Tol

Director

Active

Ended mandates

Anna Smits

Manager

Ended

Oscar Van Tol

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2021
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office07/12/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Other06/05/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/02/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/12/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,3 k €↑
2024
Annual accounts 2024-50,6 k €↓
2023
Annual accounts 2023282,8 k €↑
2022
Annual accounts 202211 k €↓
2021
Annual accounts 2021252,1 k €↑
2019
Annual accounts 201912,4 k €↓
2018
Annual accounts 201840,8 k €↓
2017
Annual accounts 201745,8 k €↑
2016
Annual accounts 20164 k €↑
2015
Annual accounts 2015803,8 €↓
2014
Annual accounts 20144,6 k €↓
2013
Annual accounts 201347,3 k €↑
2012
Annual accounts 20127 €↓
2011
Annual accounts 2011109,5 k €↑
2010
Annual accounts 201020,8 k €↓
2009
Annual accounts 200921,1 k €↓
2008
Annual accounts 200865,9 k €↑
2007
Annual accounts 200728,8 k €
22/10/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVOLUTION LOGIQUE

Overview

What does EVOLUTION LOGIQUE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline