OPENING OF BANKRUPTCY

CRM.DEV

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

341,8 k €

+122.3% YoY

Gross margin

2,3 M €

-9.8% YoY

Equity

5,5 M €

+6.6% YoY

Workforce

3,8 ETP

-26.9% YoY

Company — Opening of bankruptcy.

What does CRM.DEV do?

CRM.DEV is a Public limited company incorporated in 1997. Its main activity is: Computer programming activities. Its registered office is in Waregem. It employs on average 3,8 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0461.701.885

Incorporation

17/10/1997

Legal form

Public limited company

Registered office

Gentseweg 203
8792 Waregem · FlandreSee on map

Contributed capital

3 000 000,00 €

Latest accounts

30/09/2022

Average workforce

3,8 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (4)

14904
200
201
218

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	-9.8%	2,5 M €	-4.1%	2,7 M €	+1.3%	2,6 M €	-1.1%	2,7 M €	-4.1%	2,8 M €	-8.5%	3 M €	+17.6%	2,6 M €	-1.4%	2,6 M €	+17.3%	2,2 M €	-14.5%	2,6 M €	+22.3%	2,1 M €	-7.3%	2,3 M €	+29.3%	1,8 M €	-3.2%	1,8 M €	+5.9%	1,7 M €	+10.8%	1,6 M €
EBITDA	2,1 M €	-7.2%	2,3 M €	-0.7%	2,3 M €	+3.8%	2,2 M €	+11.1%	2 M €	+5.5%	1,9 M €	-0.6%	1,9 M €	+11.5%	1,7 M €	-8.5%	1,8 M €	+17.3%	1,6 M €	-13.8%	1,8 M €	+47.5%	1,2 M €	-22.0%	1,6 M €	+26.7%	1,2 M €	+4.5%	1,2 M €	-2.7%	1,2 M €	+22.0%	1 M €
Operating result	658,5 k €	+47.0%	447,9 k €	-35.7%	696,9 k €	+5.8%	658,8 k €	-16.1%	784,8 k €	+17.1%	670 k €	+4.0%	644,3 k €	-9.9%	715,3 k €	-3.0%	737,6 k €	+124%	328,8 k €	-22.6%	424,5 k €	+699%	53,2 k €	-83.0%	312,9 k €	+1985%	-16,6 k €	-110%	168,9 k €	-16.3%	201,8 k €	+515%	32,8 k €
Net result	341,8 k €	+122%	153,7 k €	-53.3%	329,4 k €	+29.2%	254,9 k €	-21.1%	322,9 k €	+3.4%	312,4 k €	+26.6%	246,7 k €	-25.4%	330,8 k €	+235%	98,8 k €	+218%	31 k €	+89.9%	16,3 k €	-86.1%	117,4 k €	+473%	-31,5 k €	-125%	-14 k €	-140%	35,2 k €	-57.1%	82,1 k €	+182%	-100 k €
Balance sheet
Equity	5,5 M €	+6.6%	5,2 M €	+3.0%	5 M €	+7.0%	4,7 M €	+5.7%	4,5 M €	+7.8%	4,1 M €	+8.2%	3,8 M €	+6.9%	3,6 M €	+72.0%	2,1 M €	+5.0%	2 M €	+1.6%	2 M €	+0.8%	1,9 M €	+6.5%	1,8 M €	-0.7%	1,8 M €	-0.8%	1,8 M €	+1.9%	1,8 M €	+4.7%	1,7 M €
Total assets	13,5 M €	-1.0%	13,6 M €	-1.8%	13,8 M €	+2.6%	13,5 M €	+11.4%	12,1 M €	+27.3%	9,5 M €	+3.3%	9,2 M €	+2.0%	9 M €	+21.8%	7,4 M €	-2.3%	7,6 M €	+8.9%	7 M €	+13.6%	6,1 M €	-2.1%	6,3 M €	+57.5%	4 M €	-4.7%	4,2 M €	-1.1%	4,2 M €	+16.2%	3,6 M €
Cash	901,3 k €	+10.2%	817,6 k €	-6.4%	873,7 k €	+2.3%	854,5 k €	-23.1%	1,1 M €	+105%	540,9 k €	+14.6%	472,1 k €	+308%	115,7 k €	+461%	20,6 k €	-27.3%	28,4 k €	+9.5%	25,9 k €	-57.3%	60,7 k €	-85.3%	412,8 k €	-8.6%	451,8 k €	+112%	213,6 k €	-12.4%	243,7 k €	+132%	105,1 k €
Debts	7,9 M €	-5.7%	8,4 M €	-4.6%	8,8 M €	+0.3%	8,8 M €	+14.7%	7,6 M €	+42.3%	5,4 M €	-0.1%	5,4 M €	-1.3%	5,5 M €	+2.2%	5,3 M €	-4.9%	5,6 M €	+11.8%	5 M €	+19.5%	4,2 M €	-5.6%	4,5 M €	+107%	2,1 M €	-4.0%	2,2 M €	-7.1%	2,4 M €	+26.5%	1,9 M €
Other
Workforce	3,8 ETP	-26.9%	5,2 ETP	-18.8%	6,4 ETP	-21.0%	8,1 ETP	-31.9%	11,9 ETP	-28.7%	16,7 ETP	-20.5%	21,0 ETP	+28.0%	16,4 ETP	+22.4%	13,4 ETP	-3.6%	13,9 ETP	-14.7%	16,3 ETP	-22.4%	21,0 ETP	+50.0%	14,0 ETP	0.0%	14,0 ETP	+1.4%	13,8 ETP	+14.0%	12,1 ETP	+8.0%	11,2 ETP

Governance

Board of directors

Seen on filing of 30/09/2022 · 3 active · 8 ended

Active mandates

Martine Callewier

Director · since 16 février 2019 · until 15 février 2025

Active

Roland Maes

Managing director · since 16 février 2019 · until 15 février 2025

Active

CRM.TEC

Mandate · 0454.384.919

Active

Ended mandates

CRM.TEC

Director · since 16 février 2019 · until 15 février 2025 · 0454.384.919

Ended

CRM.TEC

Director · since 30 avril 2013 · until 16 février 2019 · 0454.384.919

Ended

Martine Callewier

Director · since 30 avril 2013 · until 16 février 2019

Ended

Roland Maes

Managing director · since 30 avril 2013 · until 16 février 2019

Ended

At this address

Other companies at this address

Company	CBE no.
CarebyCeos4Climate● Bankrupt	0761.431.093
CEOs 4 CLIMATE● Bankrupt	0699.755.129
CRM.ART● Bankrupt	0890.611.636
CrmConnect● Bankrupt	0840.546.471
CRM Consult● Bankrupt	0837.559.564
CRM.TEC● Bankrupt	0454.384.919
HydrobyCeos4Climate● Bankrupt	0755.970.389
SiMS Mobility● Active	0756.568.821

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/05/2023	03/05/2022	05/03/2021	31/03/2020	29/04/2019	26/04/2018
General meeting	18/02/2023	19/02/2022	20/02/2021	15/02/2020	09/03/2019	10/03/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2022	18/02/2023	02/05/2023	Dutch	PDF
Abridged model	30/09/2021	19/02/2022	03/05/2022	Dutch	PDF
Abridged model	30/09/2020	20/02/2021	05/03/2021	Dutch	PDF
Abridged model	30/09/2019	15/02/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	09/03/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	10/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	11/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	20/02/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	21/02/2015	03/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/02/2014	24/03/2014	Dutch	PDF
Abridged model	30/09/2012	13/05/2013	17/05/2013	Dutch	PDF
Abridged model	30/09/2011	10/05/2012	14/05/2012	Dutch	PDF
Abridged model	30/09/2010	19/04/2011	24/05/2011	Dutch	PDF
Abridged model	30/09/2009	30/04/2010	01/05/2010	Dutch	PDF
Abridged model	30/09/2008	21/02/2009	23/02/2009	Dutch	PDF
Abridged model	30/09/2007	31/10/2007	05/11/2007	Dutch	PDF
Abridged model	30/09/2006	28/08/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 3 active · 8 ended

Active mandates

Martine Callewier

Director · since 16 février 2019 · until 15 février 2025

Active

Roland Maes

Managing director · since 16 février 2019 · until 15 février 2025

Active

CRM.TEC

Mandate · 0454.384.919

Active

Ended mandates

CRM.TEC

Director · since 16 février 2019 · until 15 février 2025 · 0454.384.919

Ended

CRM.TEC

Director · since 30 avril 2013 · until 16 février 2019 · 0454.384.919

Ended

Martine Callewier

Director · since 30 avril 2013 · until 16 février 2019

Ended

Roland Maes

Managing director · since 30 avril 2013 · until 16 février 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/01/2015
KAPITAAL - AANDELEN
PDF
Mandates06/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/05/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/06/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2003
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/05/2003
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022341,8 k €↑
2021
Annual accounts 2021153,7 k €↓
2020
Annual accounts 2020329,4 k €↑
2019
Annual accounts 2019254,9 k €↓
2018
Annual accounts 2018322,9 k €↑
2017
Annual accounts 2017312,4 k €↑
2016
Annual accounts 2016246,7 k €↓
2015
Annual accounts 2015330,8 k €↑
2014
Annual accounts 201498,8 k €↑
2013
Annual accounts 201331 k €↑
2012
Annual accounts 201216,3 k €↓
2011
Annual accounts 2011117,4 k €↑
2010
Annual accounts 2010-31,5 k €↓
2009
Annual accounts 2009-14 k €↓
2008
Annual accounts 200835,2 k €↓
2007
Annual accounts 200782,1 k €↑
2006
Annual accounts 2006-100 k €
17/10/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CRM.DEV

Overview

What does CRM.DEV do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline