ACTIVE

MASTERMIND

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-3,6 k €

-133.6% YoY

Gross margin

31,8 k €

+139.1% YoY

Equity

227,1 k €

-4.1% YoY

What does MASTERMIND do?

MASTERMIND is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Wichelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.859.659

Incorporation

19/11/1997

Legal form

Private limited company

Registered office

Pastorijdreef 7
9260 Wichelen · FlandreSee on map

Contributed capital

0,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	31,8 k €	+139%	13,3 k €	-85.9%	94,5 k €	-35.6%	146,8 k €	+48.1%	99,1 k €	-10.0%	110,1 k €	+497%	18,5 k €	+106%	8,9 k €	-88.9%	80,7 k €	-29.5%	114,5 k €	+38.4%	82,7 k €	+116%	38,3 k €	+163%	14,6 k €	+47.4%	9,9 k €	-85.8%	69,7 k €	-61.5%	181,1 k €	-21.8%	231,5 k €	+3.6%	223,5 k €	+72.6%	129,5 k €
EBITDA	21,9 k €	+66.7%	13,2 k €	-85.5%	90,7 k €	-37.4%	144,9 k €	+69.5%	85,5 k €	-21.1%	108,3 k €	+583%	15,9 k €	+142%	6,6 k €	-91.5%	77,6 k €	-31.0%	112,6 k €	+61.4%	69,7 k €	+95.5%	35,7 k €	+201%	11,8 k €	+32.8%	8,9 k €	-86.8%	67,8 k €	-61.9%	177,9 k €	-22.1%	228,3 k €	+3.0%	221,7 k €	+73.8%	127,6 k €
Operating result	2 k €	+71.0%	1,2 k €	-98.6%	80,4 k €	-36.1%	125,8 k €	+90.9%	65,9 k €	-24.7%	87,5 k €	+1647%	-5,7 k €	+28.5%	-7,9 k €	-113%	62,3 k €	-38.2%	100,9 k €	+74.4%	57,8 k €	+268%	15,7 k €	+333%	-6,7 k €	+37.0%	-10,7 k €	-126%	41,3 k €	-71.7%	146,1 k €	-27.1%	200,3 k €	+4.6%	191,5 k €	+104%	93,6 k €
Net result	-3,6 k €	-134%	-1,5 k €	-103%	56,8 k €	-34.8%	87,2 k €	+112%	41,1 k €	-35.2%	63,4 k €	+818%	-8,8 k €	+6.0%	-9,4 k €	-126%	35,7 k €	-36.3%	56 k €	+118%	25,7 k €	+184%	9 k €	+165%	-13,8 k €	+27.6%	-19,1 k €	-201%	18,9 k €	-79.5%	92 k €	-28.1%	128,1 k €	+8.0%	118,6 k €	+106%	57,6 k €
Balance sheet
Equity	227,1 k €	-4.1%	236,8 k €	-0.6%	238,4 k €	+9.7%	217,2 k €	+10.2%	197,1 k €	+26.3%	156 k €	+68.5%	92,6 k €	-8.7%	101,4 k €	-8.5%	110,8 k €	+47.5%	75,1 k €	+64.0%	45,8 k €	+127%	20,1 k €	+81.3%	11,1 k €	-55.5%	24,9 k €	-43.4%	44,1 k €	-67.6%	136,2 k €	+209%	44,1 k €	+0.2%	44 k €	-1.0%	44,5 k €
Total assets	266,1 k €	+7.4%	247,9 k €	-6.5%	265,1 k €	+11.0%	238,9 k €	+0.9%	236,7 k €	-7.6%	256,1 k €	+83.1%	139,9 k €	-10.5%	156,2 k €	-26.8%	213,3 k €	+14.3%	186,7 k €	+7.1%	174,2 k €	+11.0%	156,9 k €	-6.4%	167,6 k €	-22.9%	217,3 k €	-17.6%	263,6 k €	-15.3%	311,2 k €	-8.5%	340,2 k €	-2.3%	348,2 k €	+7.8%	323 k €
Cash	23,2 k €	-7.8%	25,2 k €	-61.4%	65,3 k €	-10.5%	72,9 k €	-20.9%	92,1 k €	-42.3%	159,6 k €	+1895%	8 k €	-88.6%	69,9 k €	+33.2%	52,5 k €	-30.8%	75,9 k €	+43.0%	53,1 k €	+26.4%	42 k €	+16.2%	36,1 k €	+586%	5,3 k €	-75.2%	21,2 k €	-80.5%	109,1 k €	-41.0%	184,8 k €	+17.3%	157,5 k €	+81.2%	86,9 k €
Debts	39 k €	+254%	11 k €	-58.8%	26,7 k €	+23.5%	21,6 k €	-45.3%	39,6 k €	-60.5%	100,1 k €	+112%	47,2 k €	-13.7%	54,8 k €	-46.5%	102,4 k €	-8.2%	111,5 k €	-13.2%	128,4 k €	-6.1%	136,8 k €	-12.6%	156,5 k €	-18.6%	192,3 k €	-12.4%	219,5 k €	+25.4%	175 k €	-40.9%	296,1 k €	-2.7%	304,2 k €	+9.2%	278,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nick Van Heck

Director

Active

Ended mandates

Nick Van Heck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Pxtr Tlk● Active	1016.632.650

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2026	02/01/2025	21/12/2023	04/01/2023	13/01/2022	04/01/2021
General meeting	16/12/2025	17/12/2024	19/12/2023	20/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	16/12/2025	12/01/2026	Dutch	PDF
Micro model	30/06/2024	17/12/2024	02/01/2025	Dutch	PDF
Micro model	30/06/2023	19/12/2023	21/12/2023	Dutch	PDF
Micro model	30/06/2022	20/12/2022	04/01/2023	Dutch	PDF
Micro model	30/06/2021	21/12/2021	13/01/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	04/01/2021	Dutch	PDF
Micro model	30/06/2019	17/12/2019	27/01/2020	Dutch	PDF
Micro model	30/06/2018	18/12/2018	29/01/2019	Dutch	PDF
Micro model	30/06/2017	19/12/2017	25/01/2018	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	26/01/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	16/12/2014	30/12/2014	Dutch	PDF
Abridged model	30/06/2013	17/12/2013	23/12/2013	Dutch	PDF
Abridged model	30/06/2012	18/12/2012	10/01/2013	Dutch	PDF
Abridged model	30/06/2011	20/12/2011	28/12/2011	Dutch	PDF
Abridged model	30/06/2010	21/12/2010	19/01/2011	Dutch	PDF
Abridged model	30/06/2009	15/12/2009	23/12/2009	Dutch	PDF
Abridged model	30/06/2008	16/12/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	18/12/2007	17/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nick Van Heck

Director

Active

Ended mandates

Nick Van Heck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/12/2002
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,6 k €↓
2024
Annual accounts 2024-1,5 k €↓
2023
Annual accounts 202356,8 k €↓
2022
Annual accounts 202287,2 k €↑
2021
Annual accounts 202141,1 k €↓
2020
Annual accounts 202063,4 k €↑
2019
Annual accounts 2019-8,8 k €↑
2018
Annual accounts 2018-9,4 k €↓
2017
Annual accounts 201735,7 k €↓
2016
Annual accounts 201656 k €↑
2015
Annual accounts 201525,7 k €↑
2014
Annual accounts 20149 k €↑
2013
Annual accounts 2013-13,8 k €↑
2012
Annual accounts 2012-19,1 k €↓
2011
Annual accounts 201118,9 k €↓
2010
Annual accounts 201092 k €↓
2009
Annual accounts 2009128,1 k €↑
2008
Annual accounts 2008118,6 k €↑
2007
Annual accounts 200757,6 k €
19/11/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MASTERMIND

Overview

What does MASTERMIND do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline