ACTIVE

SERVICE INSERTION INTEGRATION, MISSIONS ACTIONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result19 k €+16,3 %over 1 year
Gross margin624,4 k €+0,5 %over 1 year
Equity81,5 k €+30,1 %over 1 year

Identity

Source · BCE/KBO

SERVICE INSERTION INTEGRATION, MISSIONS ACTIONS is a Non-profit organization incorporated in 1997. Its main activity is: Security and investigation activities. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.861.441
Incorporation
20/11/1997
Legal form
Non-profit organization
Registered office
Rue Turenne 66
6000 Charleroi · WallonieSee on map
Latest accounts
31/12/2025
Joint committees (3)
  • 329
  • 32901
  • 32902
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin624,4 k €621,3 k €698,5 k €514 k €524,1 k €
EBITDA22,6 k €18,1 k €76,1 k €935,4 €55,3 k €
Operating result19,7 k €15 k €73 k €521,1 €54,5 k €
Net result19 k €16,4 k €72,5 k €0 €50,1 k €
Balance sheet
Equity81,5 k €62,7 k €46,3 k €-26,2 k €-26,2 k €
Total assets264,5 k €261,4 k €213,6 k €175,1 k €130,1 k €
Cash129 k €136,9 k €93,9 k €65,1 k €17,2 k €
Debts114 k €106,9 k €89,6 k €143,2 k €76,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 19 ended

Active mandates

Farida SADI

Director · since 06 mars 2026

Active
Haydar SARIDOGAN

Director · since 06 mars 2026

Active
Perihan BILGI

Director · since 23 mai 2025

Active
ALI CICEK

Director

Active
Christophe Hemberg

Director

Active
Julien Petyt

Director

Active
LOANA FERRARO

Director · until 23 mai 2025

Active

Ended mandates

Suleyman AKKUS

Mandate · since 20 avril 2011

Ended
Ali CICEK

Mandate · since 24 avril 2009

Ended
Loanna FERRARO

Director · since 24 avril 2009

Ended
Necati CELIK

Chairman of the board of directors · since 20 avril 2009

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202627/06/202506/06/202427/06/202316/06/202207/07/2021
General meeting26/05/202623/05/202518/04/202402/06/202306/05/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202622/06/2026FrenchPDF
Micro model31/12/202423/05/202527/06/2025FrenchPDF
Micro model31/12/202318/04/202406/06/2024FrenchPDF
Micro model31/12/202202/06/202327/06/2023FrenchPDF
Micro model31/12/202106/05/202216/06/2022FrenchPDF
Micro model31/12/202018/06/202107/07/2021FrenchPDF
Abridged model31/12/201913/07/202017/07/2020FrenchPDF
Abridged model31/12/201817/06/201921/08/2019FrenchPDF
Abridged model31/12/201722/06/201826/02/2019FrenchPDF
Abridged model31/12/201607/06/201701/06/2018FrenchPDF
Abridged model31/12/201508/06/201613/10/2016FrenchPDF
Abridged model31/12/201424/06/201513/10/2016FrenchPDF
Abridged model31/12/201320/06/201401/07/2015FrenchPDF
Abridged model31/12/201219/06/201327/11/2013FrenchPDF
Abridged model31/12/201109/05/201204/04/2013FrenchPDF
Abridged model31/12/201020/04/201120/07/2011FrenchPDF
Abridged model31/12/200919/04/201019/07/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 19 ended

Active mandates

Farida SADI

Director · since 06 mars 2026

Active
Haydar SARIDOGAN

Director · since 06 mars 2026

Active
Perihan BILGI

Director · since 23 mai 2025

Active
ALI CICEK

Director

Active
Christophe Hemberg

Director

Active
Julien Petyt

Director

Active
LOANA FERRARO

Director · until 23 mai 2025

Active

Ended mandates

Suleyman AKKUS

Mandate · since 20 avril 2011

Ended
Ali CICEK

Mandate · since 24 avril 2009

Ended
Loanna FERRARO

Director · since 24 avril 2009

Ended
Necati CELIK

Chairman of the board of directors · since 20 avril 2009

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/07/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office29/06/2017
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/07/2013
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519 k €↑
  2. 2024
    Annual accounts 202416,4 k €↓
  3. 2023
    Annual accounts 202372,5 k €↑
  4. 2022
    Annual accounts 20220 €↓
  5. 2021
    Annual accounts 202150,1 k €↑
  6. 2020
    Annual accounts 202021,1 k €↓
  7. 2019
    Annual accounts 201930,3 k €↑
  8. 2018
    Annual accounts 2018-32 k €↓
  9. 2017
    Annual accounts 2017-10,8 k €↑
  10. 2016
    Annual accounts 2016-15,1 k €↑
  11. 2015
    Annual accounts 2015-19,8 k €↓
  12. 2014
    Annual accounts 2014-1,7 k €↓
  13. 2013
    Annual accounts 20134,4 k €↑
  14. 2012
    Annual accounts 2012-27,6 k €↓
  15. 2011
    Annual accounts 201115,2 k €↑
  16. 2010
    Annual accounts 20103,2 k €↑
  17. 2009
    Annual accounts 2009-17,7 k €
  18. 20/11/1997
    IncorporationNon-profit organization