MAC² SOLUTIONS
0461.862.035 · rovalta.com · 22/09/2026
ACTIVE
MAC² SOLUTIONS
Financial year 2025 · closed on 31/12/2025
Net result
-71,5 k €
-104.7% YoY
Revenue
11,8 M €
-14.8% YoY
Equity
5,3 M €
-1.3% YoY
Workforce
24,7 ETP
-2.4% YoY
Overview
What does MAC² SOLUTIONS do?
MAC² SOLUTIONS is a Public limited company incorporated in 1997. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Antwerpen. It employs on average 24,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.862.035
Incorporation
13/11/1997
Legal form
Public limited company
Registered office
Blauwe Weg 7
2030 Antwerpen · FlandreSee on map
2030 Antwerpen · FlandreSee on map
Contributed capital
1 847 670,54 €
Latest accounts
31/12/2025
Average workforce
24,7 ETP
Activities (NACE)
Joint committees (8)
- 100
- 116
- 1160
- 121
- 200
- 207
- 2070
- 218
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 11,8 M € | -14.8% | 13,8 M € | +4.8% | 13,2 M € | +13.1% | 11,7 M € | +26.3% | 9,2 M € | +4.9% | 8,8 M € | +18.1% | 7,4 M € | -6.6% | 8 M € | +2.1% | 7,8 M € | +1.6% | 7,7 M € | -7.8% | 8,3 M € | +2.2% | 8,2 M € | +11.0% | 7,3 M € | +11.4% | 6,6 M € | +0.1% | 6,6 M € | -16.5% | 7,9 M € | +6.8% | 7,4 M € | -15.9% | 8,8 M € | +7.9% | 8,1 M € | +25.1% | 6,5 M € |
| EBITDA | 1,3 M € | -52.4% | 2,8 M € | +46.6% | 1,9 M € | +83.6% | 1 M € | +35.4% | 765,3 k € | +70.4% | 449,2 k € | +116% | 207,7 k € | -76.1% | 870,2 k € | +4.5% | 833 k € | -27.1% | 1,1 M € | -54.4% | 2,5 M € | +647% | 335,8 k € | -49.7% | 667,9 k € | -45.3% | 1,2 M € | +1294% | 87,6 k € | +0.9% | 86,8 k € | -94.5% | 1,6 M € | -51.6% | 3,3 M € | -0.8% | 3,3 M € | +100% | 1,6 M € |
| Operating result | 29,4 k € | -98.3% | 1,7 M € | +46.0% | 1,2 M € | +168% | 430 k € | +96.6% | 218,7 k € | +376% | -79,4 k € | +67.6% | -245,1 k € | -148% | 511,6 k € | -21.8% | 654,4 k € | -19.0% | 808,3 k € | -50.6% | 1,6 M € | +318% | -751,4 k € | -32.9% | -565,3 k € | -1404% | 43,4 k € | +104% | -1,1 M € | +15.9% | -1,4 M € | -207% | -441,9 k € | -125% | 1,8 M € | -7.7% | 1,9 M € | +441% | 357,4 k € |
| Net result | -71,5 k € | -105% | 1,5 M € | +41.3% | 1,1 M € | +200% | 363,1 k € | +89.0% | 192,1 k € | +292% | -100,1 k € | +65.3% | -288,1 k € | -161% | 469,1 k € | -5.6% | 497,1 k € | -35.5% | 770,8 k € | -36.5% | 1,2 M € | +370% | -449,7 k € | +50.2% | -903,5 k € | -527% | -144,2 k € | +86.3% | -1,1 M € | +55.8% | -2,4 M € | -436% | -446,1 k € | -126% | 1,7 M € | +24.7% | 1,4 M € | +2272% | 58 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,3 M € | -1.3% | 5,4 M € | +39.9% | 3,9 M € | +39.4% | 2,8 M € | +15.1% | 2,4 M € | +8.7% | 2,2 M € | -4.3% | 2,3 M € | -23.3% | 3 M € | +18.5% | 2,5 M € | -21.7% | 3,2 M € | +31.2% | 2,5 M € | +96.6% | 1,3 M € | -26.3% | 1,7 M € | +56.2% | 1,1 M € | -12.8% | 1,3 M € | -45.7% | 2,3 M € | -63.7% | 6,4 M € | -15.4% | 7,5 M € | +29.3% | 5,8 M € | +139% | 2,4 M € |
| Total assets | 14,2 M € | -6.2% | 15,1 M € | +4.6% | 14,4 M € | +21.8% | 11,9 M € | +94.7% | 6,1 M € | +20.1% | 5,1 M € | -6.7% | 5,4 M € | -18.4% | 6,7 M € | +1.5% | 6,6 M € | -13.5% | 7,6 M € | +16.4% | 6,5 M € | +12.9% | 5,8 M € | -1.4% | 5,9 M € | -0.2% | 5,9 M € | -1.9% | 6 M € | -25.7% | 8 M € | -27.9% | 11,2 M € | -17.4% | 13,5 M € | +5.7% | 12,8 M € | +14.8% | 11,1 M € |
| Cash | 27,7 k € | -44.2% | 49,6 k € | -12.4% | 56,6 k € | -75.5% | 231,4 k € | +0.3% | 230,7 k € | +123% | 103,6 k € | +92.7% | 53,8 k € | -85.1% | 361,4 k € | +14.9% | 314,6 k € | +205% | 103,3 k € | +42.5% | 72,5 k € | -46.6% | 135,8 k € | -84.3% | 864,2 k € | +122% | 389,1 k € | +74.1% | 223,6 k € | +165% | 84,5 k € | +120% | 38,5 k € | -86.0% | 275 k € | +48.0% | 185,9 k € | -33.8% | 280,7 k € |
| Debts | 6,4 M € | -20.3% | 8 M € | -8.9% | 8,8 M € | +11.9% | 7,9 M € | +198% | 2,6 M € | +15.5% | 2,3 M € | -5.6% | 2,4 M € | -13.8% | 2,8 M € | -5.1% | 3 M € | -7.8% | 3,2 M € | +27.7% | 2,5 M € | -26.7% | 3,4 M € | +8.5% | 3,2 M € | -14.6% | 3,7 M € | +3.0% | 3,6 M € | +41.8% | 2,5 M € | -20.4% | 3,2 M € | -29.7% | 4,5 M € | -22.0% | 5,8 M € | -28.0% | 8,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 24,7 ETP | -2.4% | 25,3 ETP | -1.6% | 25,7 ETP | -4.1% | 26,8 ETP | +8.1% | 24,8 ETP | +6.0% | 23,4 ETP | +13.0% | 20,7 ETP | +4.0% | 19,9 ETP | +3.6% | 19,2 ETP | +4.3% | 18,4 ETP | +4.5% | 17,6 ETP | -14.6% | 20,6 ETP | -16.9% | 24,8 ETP | -12.4% | 28,3 ETP | -12.4% | 32,3 ETP | +0.3% | 32,2 ETP | -3.9% | 33,5 ETP | +5.7% | 31,7 ETP | -3.6% | 32,9 ETP | +2.8% | 32,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 55 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
MAC² MARITIEM● Active | 0672.721.526 |
MAC² SHIPPING● Active | 0426.933.127 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 27/08/2025 | 27/06/2024 | 09/08/2023 | 12/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 05/06/2024 | 02/06/2023 | 01/06/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 29/07/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 27/08/2025 | Dutch | |
| Full model | 31/12/2023 | 05/06/2024 | 27/06/2024 | Dutch | |
| Full model | 31/12/2022 | 02/06/2023 | 09/08/2023 | Dutch | |
| Full model | 31/12/2021 | 01/06/2022 | 12/08/2022 | Dutch | |
| Full model | 31/12/2020 | 07/05/2021 | 31/08/2021 | Dutch | |
| Full model | 31/12/2019 | 02/05/2020 | 05/08/2020 | Dutch | |
| Full model | 31/12/2018 | 03/05/2019 | 31/07/2019 | Dutch | |
| Full model | 31/12/2017 | 04/05/2018 | 25/07/2018 | Dutch | |
| Full model | 31/12/2016 | 05/05/2017 | 28/07/2017 | Dutch | |
| Full model | 31/12/2015 | 06/05/2016 | 30/06/2016 | Dutch | |
| Full model | 31/12/2014 | 04/05/2015 | 24/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 15/07/2014 | Dutch | |
| Full model | 31/12/2012 | 05/07/2013 | 16/07/2013 | Dutch | |
| Full model | 31/12/2011 | 16/11/2012 | 20/12/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 24/08/2011 | Dutch | |
| Full model | 31/12/2009 | 07/05/2010 | 20/07/2010 | Dutch | |
| Full model | 31/12/2008 | 04/05/2009 | 27/08/2009 | Dutch | |
| Full model | 31/12/2007 | 02/05/2008 | 27/08/2008 | Dutch | |
| Full model | 31/12/2006 | 04/05/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 55 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates06/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates03/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates11/05/2023ONTSLAGEN - BENOEMINGEN
- Other06/10/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING
- Mandates04/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates12/05/2020ONTSLAGEN - BENOEMINGEN
- Capital / shares08/11/2019KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-71,5 k €↓
- 2024Annual accounts 20241,5 M €↑
- 2023Annual accounts 20231,1 M €↑
- 2022Annual accounts 2022363,1 k €↑
- 2021Annual accounts 2021192,1 k €↑
- 2020Annual accounts 2020-100,1 k €↑
- 2019Annual accounts 2019-288,1 k €↓
- 2018Annual accounts 2018469,1 k €↓
- 2017Annual accounts 2017497,1 k €↓
- 2016Annual accounts 2016770,8 k €↓
- 2015Annual accounts 20151,2 M €↑
- 2014Annual accounts 2014-449,7 k €↑
- 2013Annual accounts 2013-903,5 k €↓
- 2012Annual accounts 2012-144,2 k €↑
- 2011Annual accounts 2011-1,1 M €↑
- 2010Annual accounts 2010-2,4 M €↓
- 2009Annual accounts 2009-446,1 k €↓
- 2008Annual accounts 20081,7 M €↑
- 2007Annual accounts 20071,4 M €↑
- 2006Annual accounts 200658 k €
- 13/11/1997IncorporationPublic limited company