ACTIVE

IMMOGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,4 k €

-16.7% YoY

Gross margin

36,5 k €

-13.0% YoY

Equity

6,9 k €

0.0% YoY

What does IMMOGE do?

IMMOGE is a Private limited company incorporated in 1997. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.877.673

Incorporation

10/11/1997

Legal form

Private limited company

Registered office

Place de l'Hôtel de Ville 5
4700 Eupen · WallonieSee on map

Contributed capital

5 000,00 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,5 k €	-13.0%	42 k €	+48.0%	28,3 k €	-45.3%	51,8 k €	-49.8%	103,2 k €	+129%	45,1 k €	+213%	14,4 k €	-0.7%	14,5 k €	-11.9%	16,5 k €	-8.1%	17,9 k €	+11920%	-151,4 €	-104%	4 k €	-2.1%	4,1 k €	-90.1%	41,2 k €	+90.5%	21,6 k €	+142%	8,9 k €	+514%	-2,2 k €	+0.2%	-2,2 k €	-109%	24,1 k €	+233%	7,2 k €
EBITDA	35,8 k €	-13.6%	41,4 k €	+49.9%	27,6 k €	-44.9%	50,1 k €	-51.2%	102,7 k €	+163%	39 k €	+1333%	-3,2 k €	-36.8%	-2,3 k €	-532%	-365,6 €	-103%	10,7 k €	+327%	-4,7 k €	-3128%	-146,3 €	+98.7%	-10,9 k €	-146%	23,8 k €	+125%	10,5 k €	+662%	1,4 k €	+110%	-13,4 k €	-55.9%	-8,6 k €	-147%	18,2 k €	+670%	2,4 k €
Operating result	29,6 k €	-16.0%	35,3 k €	+63.0%	21,6 k €	-55.8%	49 k €	-51.9%	101,9 k €	+178%	36,6 k €	+716%	-5,9 k €	+2.7%	-6,1 k €	-62.0%	-3,8 k €	-154%	7 k €	+179%	-8,9 k €	-110%	-4,2 k €	+64.2%	-11,9 k €	-158%	20,3 k €	+192%	7 k €	+439%	-2,1 k €	+88.5%	-17,9 k €	-37.9%	-13 k €	-176%	17 k €	+1227%	1,3 k €
Net result	20,4 k €	-16.7%	24,5 k €	+73.2%	14,1 k €	-60.9%	36,1 k €	-52.8%	76,5 k €	+121%	34,6 k €	+529%	-8,1 k €	-0.4%	-8 k €	-32.7%	-6,1 k €	-210%	5,5 k €	+151%	-10,8 k €	-88.8%	-5,7 k €	+52.9%	-12,2 k €	-161%	20 k €	+293%	5,1 k €	+221%	-4,2 k €	+78.7%	-19,7 k €	-52.8%	-12,9 k €	-189%	14,5 k €	+3516%	402 €
Balance sheet
Equity	6,9 k €	0.0%	6,9 k €	0.0%	6,9 k €	0.0%	6,9 k €	0.0%	6,9 k €	-3.0%	7,1 k €	+126%	-27,5 k €	-41.4%	-19,5 k €	-70.3%	-11,4 k €	-113%	-5,4 k €	+50.7%	-10,9 k €	-14446%	-75 €	-101%	5,7 k €	-68.3%	17,8 k €	+908%	-2,2 k €	+69.8%	-7,3 k €	-135%	-3,1 k €	-119%	16,6 k €	-43.7%	29,5 k €	+54.2%	19,2 k €
Total assets	48,9 k €	-35.9%	76,3 k €	+126%	33,9 k €	-52.5%	71,2 k €	-38.5%	115,8 k €	+168%	43,3 k €	+93.2%	22,4 k €	-45.0%	40,7 k €	+134%	17,4 k €	-52.8%	36,8 k €	-20.6%	46,4 k €	+0.3%	46,2 k €	+49.6%	30,9 k €	-51.6%	63,8 k €	+113%	29,9 k €	-46.7%	56,2 k €	-10.7%	62,9 k €	+0.7%	62,4 k €	-20.9%	78,9 k €	+61.1%	49 k €
Cash	46 k €	-11.5%	52 k €	+184%	18,3 k €	-72.6%	66,8 k €	-37.1%	106,1 k €	+188%	36,9 k €	+166%	13,9 k €	-57.9%	33 k €	+272%	8,9 k €	-55.6%	20 k €	-31.8%	29,3 k €	+44.8%	20,2 k €	+40.6%	14,4 k €	-76.4%	61,1 k €	+182%	21,7 k €	-30.5%	31,2 k €	+38.1%	22,6 k €	-15.0%	26,6 k €	+17.8%	22,5 k €	+35.8%	16,6 k €
Debts	42,1 k €	-39.4%	69,5 k €	+157%	27 k €	-58.0%	64,3 k €	-40.9%	108,9 k €	+201%	36,2 k €	-27.5%	49,9 k €	-17.0%	60,2 k €	+109%	28,8 k €	-31.7%	42,2 k €	-26.3%	57,3 k €	+23.6%	46,3 k €	+83.4%	25,2 k €	-45.0%	45,9 k €	+42.8%	32,1 k €	-48.5%	62,4 k €	-5.4%	66 k €	+44.1%	45,8 k €	-7.2%	49,4 k €	+65.5%	29,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	-44.4%	0,9 ETP	-18.2%	1,1 ETP	+10.0%	1,0 ETP	+11.1%	0,9 ETP	-30.8%	1,3 ETP	+225%	0,4 ETP	+300%	0,1 ETP	-50.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Rosalia PLOUMEN

Director · since 27 novembre 1997

Active

Ended mandates

Bernd SCHLINGHOFF

Director

Ended

BERND SCHLINGHOFF

Manager

Ended

Rosalia PLOUMEN

Director

Ended

Rosalia PLOUMEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
api Belgium● Active	1042.090.301
ARBEITGEBERINNENVERBAND FÜR DEN SOZIOKULTURELLEN SEKTOR UND DEN SPORTSEKTOR IN DER DEUTSCHSPRACHIGEN GEMEINSCHAFT BELGIENS● Active	0860.979.918
Beirat für Menschen mit Beeinträchtigung● Active	0805.969.733
b.tax Consulting● Active	1000.617.950
GEVA BELGIUM● Active	0652.745.662
Persistent Security Industries● Active	0789.770.733
Phantasma ex Machina● Active	0789.726.092
RAT FÜR ERWACHSENBILDUNG● Active	0447.348.063
Sunny Smile● Active	1040.094.376
ZIKUWI - ZENTRUM FÜR INNOVATIVE KÜNSTLERISCHE UND WIRTSCHAFTLICHE IMPULSE VoG● Active	0778.949.392

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2026	01/04/2025	28/03/2024	06/03/2023	30/03/2022	12/04/2021
General meeting	14/05/2026	24/03/2025	27/03/2024	14/02/2023	24/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/05/2026	21/05/2026	German	PDF
Micro model	31/12/2024	24/03/2025	01/04/2025	German	PDF
Micro model	31/12/2023	27/03/2024	28/03/2024	German	PDF
Micro model	31/12/2022	14/02/2023	06/03/2023	German	PDF
Micro model	31/12/2021	24/03/2022	30/03/2022	German	PDF
Micro model	31/12/2020	31/03/2021	12/04/2021	German	PDF
Micro model	31/12/2019	14/05/2020	19/05/2020	German	PDF
Micro model	31/12/2018	09/05/2019	31/05/2019	German	PDF
Micro model	31/12/2017	10/05/2018	17/05/2018	German	PDF
Micro model	31/12/2016	11/05/2017	18/05/2017	German	PDF
Abridged model	31/12/2015	12/05/2016	07/07/2016	German	PDF
Abridged model	31/12/2014	14/05/2015	27/07/2015	German	PDF
Abridged model	31/12/2013	08/05/2014	27/05/2014	German	PDF
Abridged model	31/12/2012	09/05/2013	30/05/2013	German	PDF
Abridged model	31/12/2011	10/05/2012	31/05/2012	German	PDF
Abridged model	31/12/2010	12/05/2011	01/08/2011	German	PDF
Abridged model	31/12/2009	14/05/2010	26/08/2010	German	PDF
Abridged model	31/12/2008	14/05/2009	05/06/2009	German	PDF
Abridged model	31/12/2007	08/05/2008	25/06/2008	German	PDF
Abridged model	31/12/2006	10/05/2007	21/05/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Rosalia PLOUMEN

Director · since 27 novembre 1997

Active

Ended mandates

Bernd SCHLINGHOFF

Director

Ended

BERND SCHLINGHOFF

Manager

Ended

Rosalia PLOUMEN

Director

Ended

Rosalia PLOUMEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/05/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office30/06/2014
GESELLSCHAFTSSITZ
PDF
Mandates10/04/2008
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates21/01/2003
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,4 k €↓
2024
Annual accounts 202424,5 k €↑
2023
Annual accounts 202314,1 k €↓
2022
Annual accounts 202236,1 k €↓
2021
Annual accounts 202176,5 k €↑
2020
Annual accounts 202034,6 k €↑
2019
Annual accounts 2019-8,1 k €↓
2018
Annual accounts 2018-8 k €↓
2017
Annual accounts 2017-6,1 k €↓
2016
Annual accounts 20165,5 k €↑
2015
Annual accounts 2015-10,8 k €↓
2014
Annual accounts 2014-5,7 k €↑
2013
Annual accounts 2013-12,2 k €↓
2012
Annual accounts 201220 k €↑
2011
Annual accounts 20115,1 k €↑
2010
Annual accounts 2010-4,2 k €↑
2009
Annual accounts 2009-19,7 k €↓
2008
Annual accounts 2008-12,9 k €↓
2007
Annual accounts 200714,5 k €↑
2006
Annual accounts 2006402 €
10/11/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOGE

Overview

What does IMMOGE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline