ACTIVE

MOTRONICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

400,3 k €

-4.2% YoY

Gross margin

589,4 k €

+1.7% YoY

Equity

3 M €

+15.2% YoY

What does MOTRONICS do?

MOTRONICS is a Private limited company incorporated in 1997. Its main activity is: Manufacture of office machinery and equipment (except computers and peripheral equipment). Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.965.864

Incorporation

25/11/1997

Legal form

Private limited company

Registered office

Rue Notre -Dame au Bois 30
1440 Braine-le-Château · WallonieSee on map

Contributed capital

37 184,02 €

Latest accounts

31/12/2025

Activities (NACE)

28230Manufacture of office machinery and equipment (except computers and peripheral equipment)· main 28230Manufacture of office machinery and equipment (except computers and peripheral equipment)30010Manufacture of other transport equipment 33200Installation of industrial machinery and equipment 33200Installation of industrial machinery and equipment 33300Repair and installation of machinery and equipment

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	589,4 k €	+1.7%	579,4 k €	+10.9%	522,4 k €	+5.5%	495,3 k €	+48.2%	334,3 k €	+7.9%	309,7 k €	+40.1%	221,1 k €	-16.7%	265,4 k €	+37.2%	193,4 k €	-23.4%	252,5 k €	-20.5%	317,6 k €	+20.8%	262,8 k €	+28.9%	203,9 k €	-6.3%	217,5 k €	+52.4%	142,7 k €	+2.9%	138,8 k €	-17.8%	168,9 k €	+6.2%	159 k €	+24.2%	128,1 k €	+17.4%	109 k €
EBITDA	585,5 k €	+1.6%	576 k €	+11.0%	519 k €	+7.7%	481,7 k €	+46.4%	329,1 k €	+7.5%	306,2 k €	+39.9%	218,8 k €	-16.8%	263,1 k €	+37.6%	191,2 k €	-23.6%	250,4 k €	-20.7%	315,7 k €	+21.4%	260,1 k €	+28.6%	202,3 k €	-6.3%	216 k €	+52.9%	141,2 k €	+2.7%	137,5 k €	-18.0%	167,7 k €	+6.3%	157,8 k €	+24.2%	127 k €	+18.0%	107,6 k €
Operating result	543,7 k €	+2.1%	532,5 k €	+11.8%	476,4 k €	+8.2%	440,2 k €	+52.3%	289 k €	+2.0%	283,4 k €	+43.5%	197,5 k €	-19.0%	244 k €	+49.0%	163,8 k €	-27.5%	225,9 k €	-22.5%	291,6 k €	+23.8%	235,7 k €	+31.3%	179,4 k €	-6.7%	192,3 k €	+61.1%	119,4 k €	-3.8%	124 k €	-17.9%	151,1 k €	+6.2%	142,2 k €	+26.7%	112,2 k €	+13.6%	98,8 k €
Net result	400,3 k €	-4.2%	417,7 k €	+14.6%	364,4 k €	+8.7%	335,2 k €	+51.5%	221,2 k €	+6.8%	207,1 k €	+39.3%	148,7 k €	-18.1%	181,6 k €	+60.7%	113 k €	-27.3%	155,5 k €	-21.6%	198,3 k €	+19.7%	165,7 k €	+30.6%	126,9 k €	-6.1%	135,1 k €	+114%	63,1 k €	-33.0%	94,2 k €	-10.6%	105,4 k €	+3.7%	101,7 k €	+37.8%	73,8 k €	+14.1%	64,7 k €
Balance sheet
Equity	3 M €	+15.2%	2,6 M €	+16.2%	2,3 M €	+19.2%	1,9 M €	+23.4%	1,5 M €	+8.6%	1,4 M €	+17.1%	1,2 M €	+14.0%	1,1 M €	-14.4%	1,2 M €	+10.0%	1,1 M €	+12.1%	1 M €	+19.7%	840,2 k €	+18.9%	706,5 k €	+9.6%	644,6 k €	+21.7%	529,5 k €	+8.9%	486,4 k €	+20.4%	403,9 k €	+12.7%	358,5 k €	+16.9%	306,8 k €	+12.4%	272,9 k €
Total assets	3,1 M €	+16.1%	2,7 M €	+17.0%	2,3 M €	+16.9%	2 M €	+18.2%	1,7 M €	+15.9%	1,4 M €	+17.8%	1,2 M €	+12.0%	1,1 M €	-13.1%	1,3 M €	+6.7%	1,2 M €	+13.0%	1 M €	+17.8%	882,8 k €	+19.3%	740,1 k €	+7.1%	691 k €	+24.9%	553,4 k €	+6.8%	518,4 k €	+8.6%	477,4 k €	+14.4%	417,3 k €	+15.8%	360,4 k €	+20.8%	298,3 k €
Cash	2,4 M €	+20.3%	2 M €	+21.0%	1,6 M €	+4.3%	1,6 M €	+31.5%	1,2 M €	+25.3%	948,6 k €	+17.9%	804,2 k €	+18.9%	676,6 k €	-24.5%	896,1 k €	+10.6%	810,2 k €	+348%	180,8 k €	-62.0%	475,3 k €	+27.1%	374,1 k €	+14910%	2,5 k €	-81.7%	13,6 k €	+64.1%	8,3 k €	-6.3%	8,9 k €	+52.6%	5,8 k €	-81.0%	30,6 k €	+203%	10,1 k €
Debts	97 k €	+50.5%	64,5 k €	+59.8%	40,3 k €	-5.1%	42,5 k €	-66.5%	126,9 k €	+671%	16,5 k €	+65.6%	9,9 k €	-63.9%	27,5 k €	+97.9%	13,9 k €	-71.4%	48,5 k €	+44.4%	33,6 k €	-21.1%	42,6 k €	+26.8%	33,6 k €	-3.7%	34,9 k €	+49.0%	23,4 k €	-26.8%	32 k €	-56.5%	73,5 k €	+24.9%	58,9 k €	+9.7%	53,7 k €	+111%	25,4 k €
Other
Workforce	–		–		–		0,3 ETP	+200%	0,1 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

EDITH BOUCHER

Mandate

Active

THIERRY VALKENBORG

Manager

Active

Ended mandates

Edith BOUCHER

Manager · since 02 février 2007

Ended

Thierry VALKENBORGH

Manager · since 20 novembre 1997

Ended

Thierry VALKENBORGH

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/07/2026	20/07/2025	14/07/2024	11/07/2023	22/07/2022	26/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	19/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	20/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	14/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	22/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	28/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

EDITH BOUCHER

Mandate

Active

THIERRY VALKENBORG

Manager

Active

Ended mandates

Edith BOUCHER

Manager · since 02 février 2007

Ended

Thierry VALKENBORGH

Manager · since 20 novembre 1997

Ended

Thierry VALKENBORGH

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/02/2018
CAPITAL, ACTIONS
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF
Mandates22/02/2007
DEMISSIONS, NOMINATIONS
PDF
Other24/01/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025400,3 k €↓
2024
Annual accounts 2024417,7 k €↑
2023
Annual accounts 2023364,4 k €↑
2022
Annual accounts 2022335,2 k €↑
2021
Annual accounts 2021221,2 k €↑
2020
Annual accounts 2020207,1 k €↑
2019
Annual accounts 2019148,7 k €↓
2018
Annual accounts 2018181,6 k €↑
2017
Annual accounts 2017113 k €↓
2016
Annual accounts 2016155,5 k €↓
2015
Annual accounts 2015198,3 k €↑
2014
Annual accounts 2014165,7 k €↑
2013
Annual accounts 2013126,9 k €↓
2012
Annual accounts 2012135,1 k €↑
2011
Annual accounts 201163,1 k €↓
2010
Annual accounts 201094,2 k €↓
2009
Annual accounts 2009105,4 k €↑
2008
Annual accounts 2008101,7 k €↑
2007
Annual accounts 200773,8 k €↑
2006
Annual accounts 200664,7 k €
25/11/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOTRONICS

Overview

What does MOTRONICS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline