MIRAGE
0462.000.409 · rovalta.com · 23/09/2026
ACTIVE
MIRAGE
Financial year 2025 · closed on 31/12/2025
Net result
-17,9 k €
-172.8% YoY
Gross margin
39,3 k €
-46.5% YoY
Equity
124,4 k €
-12.6% YoY
Overview
What does MIRAGE do?
MIRAGE is a Private limited company incorporated in 1997. Its main activity is: Buying and selling of own real estate. Its registered office is in Seraing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.000.409
Incorporation
28/11/1997
Legal form
Private limited company
Registered office
Rue Wagner 102
4100 Seraing · WallonieSee on map
4100 Seraing · WallonieSee on map
Contributed capital
6 197,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 39,3 k € | -46.5% | 73,5 k € | +43.4% | 51,3 k € | +32.3% | 38,8 k € | -15.1% | 45,6 k € | -13.7% | 52,9 k € | +13.4% | 46,6 k € | +23.9% | 37,6 k € | -1.9% | 38,4 k € | +79.0% | 21,4 k € | -14.5% | 25,1 k € | -4.0% | 26,1 k € | +942% | -3,1 k € | -102% | 154,8 k € | +1432% | 10,1 k € | +14.8% | 8,8 k € | -34.9% | 13,5 k € | -23.9% | 17,8 k € | -28.8% | 24,9 k € | -16.3% | 29,8 k € |
| EBITDA | -471 € | -101% | 46,6 k € | +111% | 22,2 k € | +481% | 3,8 k € | -69.6% | 12,6 k € | -49.6% | 24,9 k € | -33.7% | 37,6 k € | +7.3% | 35 k € | +5.0% | 33,4 k € | +71.6% | 19,5 k € | -17.1% | 23,5 k € | -5.7% | 24,9 k € | +690% | -4,2 k € | -103% | 153,7 k € | +1734% | 8,4 k € | +29.8% | 6,5 k € | -41.8% | 11,1 k € | -25.9% | 15 k € | -30.5% | 21,6 k € | -9.6% | 23,9 k € |
| Operating result | -20,3 k € | -176% | 26,8 k € | +990% | -3 k € | +85.8% | -21,2 k € | -55.7% | -13,6 k € | -1535% | 947 € | -93.1% | 13,6 k € | -14.4% | 15,9 k € | +11.7% | 14,3 k € | +4133% | 337 € | -96.8% | 10,6 k € | -11.8% | 12 k € | +247% | -8,2 k € | -105% | 149,7 k € | +23179% | 643 € | +150% | -1,3 k € | -138% | 3,4 k € | -53.0% | 7,2 k € | -47.1% | 13,5 k € | -13.2% | 15,6 k € |
| Net result | -17,9 k € | -173% | 24,6 k € | +1343% | -2 k € | +90.3% | -20,5 k € | -65.6% | -12,4 k € | -1627% | 809 € | -71.4% | 2,8 k € | -68.0% | 8,9 k € | -44.8% | 16 k € | +829% | 1,7 k € | -91.5% | 20,4 k € | -1.2% | 20,6 k € | +332% | -8,9 k € | -109% | 99,1 k € | +4646% | -2,2 k € | +60.0% | -5,4 k € | -68.8% | -3,2 k € | -53.3% | -2,1 k € | -8.3% | -1,9 k € | -135% | 5,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 124,4 k € | -12.6% | 142,3 k € | +108% | 68,3 k € | -2.8% | 70,3 k € | -22.5% | 90,7 k € | -12.0% | 103,1 k € | +0.8% | 102,3 k € | +2.8% | 99,5 k € | +9.8% | 90,6 k € | +21.5% | 74,6 k € | -7.1% | 80,2 k € | +22.3% | 65,6 k € | +29.3% | 50,7 k € | -14.9% | 59,6 k € | +251% | -39,5 k € | -5.8% | -37,3 k € | -17.1% | -31,8 k € | -11.3% | -28,6 k € | -7.9% | -26,5 k € | -7.9% | -24,6 k € |
| Total assets | 185,6 k € | -22.5% | 239,4 k € | +21.4% | 197,2 k € | -10.1% | 219,3 k € | -11.0% | 246,6 k € | -4.2% | 257,5 k € | -8.0% | 279,9 k € | +0.8% | 277,7 k € | -8.5% | 303,5 k € | -5.9% | 322,5 k € | +43.1% | 225,3 k € | +5.8% | 212,9 k € | +95.1% | 109,2 k € | -6.6% | 116,9 k € | -39.0% | 191,6 k € | +53.1% | 125,2 k € | -5.1% | 131,9 k € | -8.6% | 144,3 k € | -8.0% | 156,9 k € | +12.5% | 139,5 k € |
| Cash | 13,2 k € | -70.1% | 44,2 k € | +2840% | 1,5 k € | +27.8% | 1,2 k € | -4.7% | 1,2 k € | -80.3% | 6,3 k € | +50.1% | 4,2 k € | +39.8% | 3 k € | -38.9% | 4,9 k € | -30.6% | 7,1 k € | -70.5% | 23,9 k € | +3015% | 768 € | +83.7% | 418 € | -89.9% | 4,1 k € | -93.4% | 63,2 k € | +10726% | 584 € | +2.3% | 571 € | +55.2% | 368 € | +26.9% | 290 € | -64.4% | 814 € |
| Debts | 20,2 k € | -62.0% | 53,3 k € | -26.9% | 72,8 k € | -30.7% | 105,2 k € | -3.6% | 109,1 k € | +4.1% | 104,8 k € | -15.5% | 124 k € | +15.0% | 107,8 k € | -22.8% | 139,6 k € | -18.7% | 171,8 k € | +71.4% | 100,2 k € | +0.6% | 99,6 k € | +1168% | 7,9 k € | +17.2% | 6,7 k € | -97.1% | 231 k € | +42.2% | 162,4 k € | -0.8% | 163,7 k € | -5.3% | 172,9 k € | -5.7% | 183,4 k € | +11.8% | 164 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
TEA LEKO-GVOZDENOVIC
ActiveEnded mandates
Milka JOVIC
EndedMilka JOVIC
EndedMilka JOVIC
EndedTea Leko-Gvozdenovic
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Centre Médical des Marêts● Active | 0846.072.305 |
DOCTEUR ROBERT GVOZDENOVIC SPRL● Active | 0894.399.584 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 31/08/2025 | 31/08/2024 | 29/08/2023 | 30/08/2022 | 29/08/2021 |
| General meeting | 20/05/2026 | 11/06/2025 | 11/06/2024 | 23/06/2023 | 21/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/05/2026 | 27/08/2026 | French | |
| Micro model | 31/12/2024 | 11/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 23/06/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 21/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 29/08/2021 | French | |
| Micro model | 31/12/2019 | 17/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/06/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 28/09/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 15/03/2013 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 12/07/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 20/12/2008 | 27/12/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 27/12/2008 | French | |
| Abridged model | 31/12/2005 | 20/06/2006 | 31/05/2007 | French | |
| Abridged model | 31/12/2004 | 18/05/2005 | 31/05/2007 | French | |
| Abridged model | 31/12/2003 | 25/06/2004 | 31/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
TEA LEKO-GVOZDENOVIC
ActiveEnded mandates
Milka JOVIC
EndedMilka JOVIC
EndedMilka JOVIC
EndedTea Leko-Gvozdenovic
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-17,9 k €↓
- 2024Annual accounts 202424,6 k €↑
- 2023Annual accounts 2023-2 k €↑
- 2022Annual accounts 2022-20,5 k €↓
- 2021Annual accounts 2021-12,4 k €↓
- 2020Annual accounts 2020809 €↓
- 2019Annual accounts 20192,8 k €↓
- 2018Annual accounts 20188,9 k €↓
- 2017Annual accounts 201716 k €↑
- 2016Annual accounts 20161,7 k €↓
- 2015Annual accounts 201520,4 k €↓
- 2014Annual accounts 201420,6 k €↑
- 2013Annual accounts 2013-8,9 k €↓
- 2012Annual accounts 201299,1 k €↑
- 2011Annual accounts 2011-2,2 k €↑
- 2010Annual accounts 2010-5,4 k €↓
- 2009Annual accounts 2009-3,2 k €↓
- 2008Annual accounts 2008-2,1 k €↓
- 2007Annual accounts 2007-1,9 k €↓
- 2006Annual accounts 20065,6 k €
- 28/11/1997IncorporationPrivate limited company