ACTIVE

SEDAINE BENELUX

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-331,5 k €-182,7 %over 1 year
Gross margin-88,9 k €-79,2 %over 1 year
Equity50,6 M €-0,7 %over 1 year

Identity

Source · BCE/KBO

SEDAINE BENELUX is a Public limited company incorporated in 1997. Its main activity is: Activities of holding companies. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.028.816
Incorporation
02/12/1997
Legal form
Public limited company
Registered office
Chée de Roodebeek 206
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
8 800 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin-88,9 k €-49,6 k €-109,1 k €-305,8 k €-76,1 k €
EBITDA-90,9 k €-49,6 k €-110 k €-306,7 k €-77 k €
Operating result-90,9 k €-49,6 k €-110 k €-2,3 M €-227 k €
Net result-331,5 k €400,8 k €-579,3 k €-925,3 k €597,8 k €
Balance sheet
Equity50,6 M €51 M €50,6 M €51,1 M €52,1 M €
Total assets55,2 M €54,9 M €54,6 M €55,7 M €55,1 M €
Cash7,1 M €6,3 M €27 M €38,7 M €34,1 M €
Debts4,6 M €3,9 M €4 M €4,5 M €3 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 16 ended

Active mandates

Jane Ong

Director

Active

Ended mandates

Cyril Josset

Director · since 30 juin 2014 · until 30 mai 2020

Ended
Cyril Josset

Director · since 30 juin 2014 · until 19 juin 2020

Ended
Jane Ong

Managing director · since 30 juin 2014 · until 30 mai 2020

Ended
Cyril Josset

Director · since 06 juin 2008 · until 03 juin 2014

Ended

Other companies at this address

Chée de Roodebeek 206 1200 Woluwe-Saint-Lambert
CompanyCBE no.
54 & Co● Active
1031.074.366
ABC Vert● Active
0894.763.830
Activ' Action Belgique● Active
0790.770.427
A&D NETWORKS● Active
0767.903.666
AKA GROUP● Active
0734.421.642
Alfa Tecnic's● Active
0832.865.853
ALIHSANE SOLIDARITY● Active
0787.561.113
ALPHACOPS● Active
1014.895.459
Amara Estate● Active
0765.534.391
Ambulance Présent● Active
0677.733.258
ANEDAL BELGIUM● Active
0477.393.715
ANS SERVICES● Bankrupt
0643.995.965
ARAZU● Active
0475.172.316
ARTEMISIA-ACIA● Active
1012.820.352
ARTIS & PATRIMOINE● Active
1020.349.730
Asian Women Development Plan International● Active
1011.855.795
ASLH TRANSP● Active
1023.192.424
Association Belgique-Nicaragua Paix, Solidarité et Démocratie● Liquidation
0723.599.016
Association Bruxelles Méditation● Active
0746.973.145
ASSOCIATION EUROPÉENNE DE FABRICANTS DE TOURS ÉOLIENNES », en anglais « THE EUROPEAN WIND TOWER ASSOCIATION● Active
0689.539.643

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/11/202522/07/202413/02/202402/12/202216/09/202117/11/2020
General meeting26/06/202528/06/202409/10/202317/10/202231/05/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/06/202514/11/2025FrenchPDF
Abridged model31/12/202328/06/202422/07/2024FrenchPDF
Abridged model31/12/202209/10/202313/02/2024FrenchPDF
Abridged model31/12/202117/10/202202/12/2022DutchPDF
Abridged model31/12/202031/05/202116/09/2021DutchPDF
Abridged model31/12/201908/09/202017/11/2020DutchPDF
Abridged model31/12/201830/05/201930/08/2019DutchPDF
Abridged model31/12/201729/06/201820/07/2018DutchPDF
Abridged model31/12/201629/06/201729/09/2017DutchPDF
Full model31/12/201530/06/201630/08/2016DutchPDF
Full model31/12/201426/06/201531/07/2015DutchPDF
Abridged model31/12/201319/06/201430/07/2014DutchPDF
Abridged model31/12/201228/06/201309/10/2013DutchPDF
Abridged model31/12/201128/06/201224/09/2012DutchPDF
Abridged model31/12/201006/01/201217/01/2012DutchPDF
Abridged model31/12/200922/08/201102/09/2011DutchPDF
Abridged model31/12/200806/11/200917/11/2009DutchPDF
Abridged model31/12/200703/11/200917/11/2009DutchPDF
Abridged model31/12/200625/10/200726/10/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 16 ended

Active mandates

Jane Ong

Director

Active

Ended mandates

Cyril Josset

Director · since 30 juin 2014 · until 30 mai 2020

Ended
Cyril Josset

Director · since 30 juin 2014 · until 19 juin 2020

Ended
Jane Ong

Managing director · since 30 juin 2014 · until 30 mai 2020

Ended
Cyril Josset

Director · since 06 juin 2008 · until 03 juin 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other21/02/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/11/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other08/04/2021
    DOEL - DIVERSEN
    PDF
  • Mandates30/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares26/11/2012
    KAPITAAL - AANDELEN
    PDF
  • Mandates12/01/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/03/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-331,5 k €↓
  2. 2023
    Annual accounts 2023400,8 k €↑
  3. 2022
    Annual accounts 2022-579,3 k €↑
  4. 2021
    Annual accounts 2021-925,3 k €↓
  5. 2020
    Annual accounts 2020597,8 k €↓
  6. 2019
    Annual accounts 20193 M €↑
  7. 2018
    Annual accounts 2018279,9 k €↓
  8. 2017
    Annual accounts 20171,2 M €↑
  9. 2016
    Annual accounts 2016967,7 k €↓
  10. 2015
    Annual accounts 201530,5 M €↑
  11. 2014
    Annual accounts 20148,1 M €↑
  12. 2013
    Annual accounts 2013-319 k €↑
  13. 2012
    Annual accounts 2012-1,9 M €↓
  14. 2011
    Annual accounts 2011-215,2 €↑
  15. 2010
    Annual accounts 2010-24,2 k €↓
  16. 2009
    Annual accounts 2009-10,8 k €↓
  17. 2008
    Annual accounts 200864 k €↑
  18. 2007
    Annual accounts 2007-13,7 k €↓
  19. 2006
    Annual accounts 200652,5 k €
  20. 02/12/1997
    IncorporationPublic limited company