ACTIVE

F.R. INDUSTRIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-159 k €-148,5 %over 1 year

Gross margin585,5 k €-14,1 %over 1 year

Equity136,3 k €-53,8 %over 1 year

Workforce13,0 ETP-7,1 %over 1 year

Identity

Source · BCE/KBO

F.R. INDUSTRIE is a Public limited company incorporated in 1997. Its registered office is in Jemeppe-sur-Sambre. It employs on average 13,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0462.052.966
Incorporation: 08/12/1997
Legal form: Public limited company
Registered office: Rue de Mont-Serrat,Onoz 2A
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital: 761 973,38 €
Latest accounts: 31/12/2025
Average workforce: 13,0 ETP

Joint committees (4)

149
14901
200
218

Signals

Good liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	585,5 k €	-14.1%	682 k €	-15.6%	807,9 k €	+23.4%	654,9 k €	-9.6%	724,3 k €
EBITDA	-141,4 k €	-265%	-38,7 k €	+12.3%	-44,1 k €	+55.3%	-98,7 k €	-836%	13,4 k €
Operating result	-159 k €	-150%	-63,7 k €	+11.9%	-72,2 k €	+42.0%	-124,5 k €	-2510%	-4,8 k €
Net result	-159 k €	-148%	-64 k €	+10.9%	-71,8 k €	+41.9%	-123,7 k €	-3288%	-3,7 k €
Balance sheet
Equity	136,3 k €	-53.8%	295,3 k €	-17.8%	359,3 k €	-16.7%	431,1 k €	-22.3%	554,8 k €
Total assets	578 k €	-18.5%	708,7 k €	-14.7%	830,4 k €	-14.2%	968,1 k €	-10.8%	1,1 M €
Cash	179,6 k €	+44.5%	124,3 k €	-51.6%	256,7 k €	+19.6%	214,7 k €	-33.7%	323,9 k €
Debts	441,7 k €	+6.8%	413,5 k €	-11.7%	468,4 k €	-12.8%	537 k €	+3.4%	519,1 k €
Other
Workforce	13,0 ETP	-7.1%	14,0 ETP	-19.1%	17,3 ETP	-2.8%	17,8 ETP	-1.1%	18,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Fabio MANFREDI

Director · since 19 juin 2021 · until 19 juin 2027

Active

Silvio MANFREDI

Director · since 19 juin 2021 · until 19 juin 2027

Active

Ended mandates

Silvio MANFREDI

Director · since 27 mars 2020 · until 19 juin 2021

Ended

Alexandre MANFREDI

Director · since 15 juin 2019 · until 27 mars 2020

Ended

Fabio MANFREDI

Director · since 22 juin 2015 · until 19 juin 2021

Ended

Renzo MANFREDI

Director · since 22 juin 2015 · until 15 juin 2019

Ended

Other companies at this address

Rue de Mont-Serrat,Onoz 2A 5190 Jemeppe-sur-Sambre

Company	CBE no.
I.D.V. MANAGEMENT● Active	0465.008.694
IMMOBILIERE DE VAUX● Active	0451.737.611

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	08/07/2025	26/08/2024	26/07/2023	26/01/2023	27/07/2021
General meeting	04/08/2026	28/06/2025	29/07/2024	10/07/2023	20/01/2023	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/08/2026	05/08/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	08/07/2025	French	PDF
Abridged model	31/12/2023	29/07/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	10/07/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	20/01/2023	26/01/2023	French	PDF
Abridged model	31/12/2020	19/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	20/08/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	23/10/2012	25/10/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	19/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Fabio MANFREDI

Director · since 19 juin 2021 · until 19 juin 2027

Active

Silvio MANFREDI

Director · since 19 juin 2021 · until 19 juin 2027

Active

Ended mandates

Silvio MANFREDI

Director · since 27 mars 2020 · until 19 juin 2021

Ended

Alexandre MANFREDI

Director · since 15 juin 2019 · until 27 mars 2020

Ended

Fabio MANFREDI

Director · since 22 juin 2015 · until 19 juin 2021

Ended

Renzo MANFREDI

Director · since 22 juin 2015 · until 15 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
PDF
Mandates21/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/08/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2003
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-159 k €↓
2024
Annual accounts 2024-64 k €↑
2023
Annual accounts 2023-71,8 k €↑
2022
Annual accounts 2022-123,7 k €↓
2021
Annual accounts 2021-3,7 k €↓
2020
Annual accounts 20207,2 k €↓
2019
Annual accounts 2019138 k €↑
2018
Annual accounts 2018-95,5 k €↓
2017
Annual accounts 2017-5,8 k €↑
2016
Annual accounts 2016-93,7 k €↑
2015
Annual accounts 2015-342,8 k €↓
2014
Annual accounts 201411,7 k €↓
2013
Annual accounts 2013168,1 k €↑
2012
Annual accounts 201219,8 k €↓
2011
Annual accounts 2011194 k €↓
2010
Annual accounts 2010369,9 k €↑
2009
Annual accounts 2009-1,2 k €↓
2008
Annual accounts 2008106 k €↑
2007
Annual accounts 2007105,9 k €↑
2006
Annual accounts 200615,6 k €
08/12/1997
IncorporationPublic limited company

F.R. INDUSTRIE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline