ACTIVE

UMAMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,5 k €

-96.4% YoY

Gross margin

1,2 M €

-23.7% YoY

Equity

1,2 M €

+0.7% YoY

Workforce

24,6 ETP

-8.9% YoY

What does UMAMI do?

UMAMI is a Public limited company incorporated in 1997. Its registered office is in Antwerpen. It employs on average 24,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.215.787

Incorporation

23/12/1997

Legal form

Public limited company

Registered office

Namenstraat 13-15
2000 Antwerpen · FlandreSee on map

Contributed capital

220 000,00 €

Latest accounts

31/12/2025

Average workforce

24,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-23.7%	1,6 M €	+3.7%	1,5 M €	-12.5%	1,8 M €	+117%	815,6 k €	+31.8%	619 k €	-33.2%	926,9 k €	-27.2%	1,3 M €	+89.5%	672 k €	-0.2%	673,5 k €	-27.0%	922,8 k €	+29.4%	713,1 k €	-31.3%	1 M €	+284%	270,7 k €	-62.1%	715 k €	-8.4%	780,8 k €	+6.8%	730,9 k €	+28.2%	570,1 k €	-0.5%	572,7 k €	+24.9%	458,5 k €
EBITDA	63,7 k €	-79.4%	309,4 k €	+101%	153,8 k €	-31.3%	223,8 k €	+2.9%	217,6 k €	+56.1%	139,4 k €	-34.4%	212,4 k €	-66.9%	641,1 k €	+220%	200,2 k €	+31.0%	152,8 k €	-5.9%	162,4 k €	+130%	-538,5 k €	-365%	202,9 k €	+280%	-112,6 k €	-201%	111,1 k €	+106%	53,9 k €	-69.1%	174,8 k €	+90.1%	91,9 k €	-6.0%	97,8 k €	+3.9%	94,1 k €
Operating result	16,9 k €	-93.2%	246,9 k €	+127%	109 k €	-25.3%	146 k €	+29.9%	112,3 k €	+6445%	1,7 k €	-90.1%	17,4 k €	-95.9%	421,6 k €	+706%	52,3 k €	+109%	25 k €	-73.0%	92,8 k €	+115%	-606,2 k €	-533%	139,9 k €	+210%	-127,6 k €	-746%	19,7 k €	+151%	-39,1 k €	-161%	63,9 k €	+494%	-16,2 k €	-16.3%	-13,9 k €	-182%	17 k €
Net result	8,5 k €	-96.4%	236,7 k €	+127%	104,2 k €	-27.9%	144,5 k €	+31.2%	110,1 k €	+5455%	-2,1 k €	-116%	12,5 k €	-97.0%	418,4 k €	+317%	100,2 k €	+5556%	1,8 k €	-57.8%	4,2 k €	-39.5%	7 k €	-93.3%	104 k €	+173%	-142,5 k €	-894%	17,9 k €	+137%	-48,5 k €	-242%	34,3 k €	+195%	-35,9 k €	-66.1%	-21,6 k €	-292%	11,2 k €
Balance sheet
Equity	1,2 M €	+0.7%	1,2 M €	+24.3%	975,2 k €	+12.0%	871,1 k €	+19.9%	726,6 k €	+17.9%	616,5 k €	-0.3%	618,5 k €	+2.1%	606 k €	+223%	187,7 k €	+115%	87,4 k €	+2.1%	85,7 k €	+5.2%	81,5 k €	+9.3%	74,5 k €	+352%	-29,5 k €	-126%	113 k €	+18.9%	95 k €	-33.8%	143,5 k €	+31.4%	109,3 k €	-24.7%	145,2 k €	-13.0%	166,8 k €
Total assets	1,9 M €	+3.7%	1,9 M €	-12.3%	2,1 M €	+24.0%	1,7 M €	-2.8%	1,8 M €	+49.8%	1,2 M €	-11.2%	1,3 M €	+9.9%	1,2 M €	-37.1%	1,9 M €	+16.2%	1,7 M €	-4.5%	1,7 M €	-0.5%	1,7 M €	+66.0%	1,1 M €	+4.9%	1 M €	+93.7%	516,8 k €	-18.0%	630,1 k €	-14.5%	736,8 k €	-1.3%	746,6 k €	-2.8%	767,7 k €	+34.6%	570,3 k €
Cash	113,1 k €	+5779%	1,9 k €	-95.5%	43 k €	+3.4%	41,6 k €	+12.1%	37,1 k €	+881%	3,8 k €	-77.4%	16,8 k €	-50.0%	33,5 k €	-55.9%	76 k €	+91.7%	39,7 k €	+55.6%	25,5 k €	+112%	12 k €	-69.9%	40 k €	+43.3%	27,9 k €	+6.2%	26,3 k €	-27.1%	36,1 k €	+99.8%	18 k €	-51.4%	37,2 k €	-30.3%	53,3 k €	+86.4%	28,6 k €
Debts	718,2 k €	+9.2%	657,4 k €	-43.2%	1,2 M €	+36.3%	849,2 k €	-18.6%	1 M €	+84.7%	565,1 k €	-19.9%	705,2 k €	+18.3%	595,9 k €	-65.7%	1,7 M €	+10.6%	1,6 M €	-4.8%	1,6 M €	+4.2%	1,6 M €	+62.9%	971,5 k €	-5.7%	1 M €	+170%	381,9 k €	-28.6%	535 k €	-8.1%	582,1 k €	-8.7%	637,3 k €	+2.5%	621,7 k €	+54.0%	403,6 k €
Other
Workforce	24,6 ETP	-8.9%	27,0 ETP	-10.0%	30,0 ETP	-2.0%	30,6 ETP	+41.7%	21,6 ETP	-0.5%	21,7 ETP	+53.9%	14,1 ETP	-40.0%	23,5 ETP	+46.9%	16,0 ETP	+31.1%	12,2 ETP	-39.6%	20,2 ETP	-13.7%	23,4 ETP	-1.7%	23,8 ETP	+85.9%	12,8 ETP	-46.9%	24,1 ETP	-15.1%	28,4 ETP	+12.3%	25,3 ETP	-0.8%	25,5 ETP	+23.8%	20,6 ETP	+41.1%	14,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

LET'S THINK

Managing director · since 26 mai 2026 · until 26 mai 2032 · 0461.389.210

Represented by Wim van der Borght

Active

SHRIMP TEMPURA

Director · since 26 mai 2026 · until 26 mai 2032 · 0836.149.896

Represented by Jeffrey Vanhaeren

Active

Ended mandates

LET'S THINK

Managing director · since 28 mai 2019 · until 28 mai 2025 · 0461.389.210

Represented by Wim Van der Borght

Ended

LET'S THINK

Managing director · since 28 mai 2019 · until 28 mai 2025 · 0461.389.210

Represented by Wim Van der Borght

Ended

SHRIMP TEMPURA

Director · since 28 mai 2019 · until 28 mai 2025 · 0836.149.896

Represented by Olav Coninckx

Ended

SHRIMP TEMPURA

Director · since 28 mai 2019 · until 28 mai 2025 · 0836.149.896

Represented by Jeffrey Vanhaeren

Ended

At this address

Other companies at this address

Company	CBE no.
All 4 Meat● Active	0732.500.745
ANTWERP NIGHTLIFE CENTER● Active	0768.286.421
CAFÉ LOCAL EXPLOITATIONS● Active	0777.957.915
DANIELI IL DIVINO● Active	0835.006.286
De Duifkens● Active	0878.598.482
DIVERS● Active	0443.194.384
EXPO 62● Active	0872.522.522
FORGANISER● Active	0634.966.453
HUISBROUWERIJ 'T PAKHUIS● Active	0457.047.568
KDB EXPLOITATIONS● Active	0447.403.491
MIST ANTWERP● Active	0769.793.087
MURNI GROTE MARKT● Active	0658.746.695
MURNI WILRIJK● Active	0714.993.631
PROJECT KEBAB● Active	0797.930.710
Project Muzikaal II● Active	0672.577.115
SALONS DE GROENE JAGER● Active	0473.395.731
SOMMAR Concepts● Active	0679.586.453
SÜD● Active	0723.578.032
VAAG OUTDOOR PROJECTS● Active	0672.588.102
VIZU● Active	0656.642.587

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	29/08/2025	13/08/2024	13/08/2023	08/08/2022	06/07/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/05/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/05/2024	13/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	13/08/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	08/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/05/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	09/08/2019	Dutch	PDF
Abridged model	31/12/2017	02/07/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	23/05/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	07/10/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	14/10/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	30/10/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	10/02/2012	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

LET'S THINK

Managing director · since 26 mai 2026 · until 26 mai 2032 · 0461.389.210

Represented by Wim van der Borght

Active

SHRIMP TEMPURA

Director · since 26 mai 2026 · until 26 mai 2032 · 0836.149.896

Represented by Jeffrey Vanhaeren

Active

Ended mandates

LET'S THINK

Managing director · since 28 mai 2019 · until 28 mai 2025 · 0461.389.210

Represented by Wim Van der Borght

Ended

LET'S THINK

Managing director · since 28 mai 2019 · until 28 mai 2025 · 0461.389.210

Represented by Wim Van der Borght

Ended

SHRIMP TEMPURA

Director · since 28 mai 2019 · until 28 mai 2025 · 0836.149.896

Represented by Olav Coninckx

Ended

SHRIMP TEMPURA

Director · since 28 mai 2019 · until 28 mai 2025 · 0836.149.896

Represented by Jeffrey Vanhaeren

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/02/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/11/2016
Verplaatsing maatschappelijke zetel
PDF
Mandates30/11/2016
Ontslag bestuurder
PDF
Registered office28/12/2015
Verplaatsing maatschappelijke zetel !
PDF
Mandates28/04/2014
NAAMSWIJZIGING - BENOEMING BESTUURDER
PDF
Mandates01/06/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,5 k €↓
2024
Annual accounts 2024236,7 k €↑
2023
Annual accounts 2023104,2 k €↓
2022
Annual accounts 2022144,5 k €↑
2021
Annual accounts 2021110,1 k €↑
2020
Annual accounts 2020-2,1 k €↓
2019
Annual accounts 201912,5 k €↓
2018
Annual accounts 2018418,4 k €↑
2017
Annual accounts 2017100,2 k €↑
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 20147 k €↓
2013
Annual accounts 2013104 k €↑
2012
Annual accounts 2012-142,5 k €↓
2011
Annual accounts 201117,9 k €↑
2010
Annual accounts 2010-48,5 k €↓
2009
Annual accounts 200934,3 k €↑
2008
Annual accounts 2008-35,9 k €↓
2007
Annual accounts 2007-21,6 k €↓
2006
Annual accounts 200611,2 k €
23/12/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UMAMI

Overview

What does UMAMI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline