ACTIVE

FORGANISER

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-21,9 k €
+86.1% YoY
Gross margin
322 k €
+48.9% YoY
Equity
143,1 k €
-13.3% YoY
Workforce
4,2 ETP
0.0% YoY

What does FORGANISER do?

FORGANISER is a Public limited company incorporated in 2015. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 4,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0634.966.453
Incorporation
11/08/2015
Legal form
Public limited company
Registered office
Namenstraat 13-15
2000 Antwerpen · FlandreSee on map
Contributed capital
2 892 468,00 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Joint committees (2)
  • 100
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin322 k €216,2 k €-102,5 k €-109,3 k €-59 k €-57,4 k €-71,2 k €-6,6 k €-91,5 k €-45,5 k €
EBITDA57,6 k €-61,5 k €-340,4 k €-414,1 k €-234,8 k €-116,5 k €-118,8 k €-29 k €-155 k €-65 k €
Operating result-21,6 k €-158 k €-505,2 k €-615,4 k €-434,4 k €-324,1 k €-300,1 k €-81 k €-204,7 k €-79,2 k €
Net result-21,9 k €-157,1 k €-507,1 k €-617,6 k €-435,2 k €-324,4 k €-302,1 k €-85,5 k €-214,7 k €-83,6 k €
Balance sheet
Equity143,1 k €165 k €-307,9 k €199,2 k €-409,1 k €26,1 k €150,5 k €-172,3 k €-86,8 k €-22,1 k €
Total assets625,6 k €303 k €172 k €314,5 k €516,9 k €664 k €651,4 k €155,3 k €217,2 k €199,6 k €
Cash1,8 k €1,7 k €12,1 k €921 €5,4 k €2,5 k €–570,7 €9,6 k €46,9 k €
Debts482,5 k €137,9 k €479,9 k €115,3 k €926 k €637,9 k €500,9 k €327,7 k €304 k €216,4 k €
Other
Workforce4,2 ETP4,2 ETP4,6 ETP5,5 ETP3,6 ETP1,8 ETP0,9 ETP0,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 28 ended

Active mandates

LET'S THINK

Director · 0461.389.210

Represented by Wim Van Der Borght

Active

Ended mandates

Jens Téblick

Director · since 31 janvier 2020 · until 31 décembre 2024

Ended
Jens Téblick

Director · since 31 janvier 2020 · until 18 juin 2026

Ended
LET'S THINK

Managing director · since 31 janvier 2020 · until 18 juin 2026 · 0461.389.210

Represented by Wim Van Der Borght

Ended
MIC@WORK

Director · since 31 janvier 2020 · until 19 juillet 2023 · 0841.141.042

Represented by Michal Lubanski

Ended
At this address

Other companies at this address

CompanyCBE no.
All 4 Meat● Active
0732.500.745
ANTWERP NIGHTLIFE CENTER● Active
0768.286.421
CAFÉ LOCAL EXPLOITATIONS● Active
0777.957.915
DANIELI IL DIVINO● Active
0835.006.286
De Duifkens● Active
0878.598.482
DIVERS● Active
0443.194.384
EXPO 62● Active
0872.522.522
HUISBROUWERIJ 'T PAKHUIS● Active
0457.047.568
KDB EXPLOITATIONS● Active
0447.403.491
MIST ANTWERP● Active
0769.793.087
MURNI GROTE MARKT● Active
0658.746.695
MURNI WILRIJK● Active
0714.993.631
PROJECT KEBAB● Active
0797.930.710
Project Muzikaal II● Active
0672.577.115
SALONS DE GROENE JAGER● Active
0473.395.731
SOMMAR Concepts● Active
0679.586.453
SÜD● Active
0723.578.032
UMAMI● Active
0462.215.787
VAAG OUTDOOR PROJECTS● Active
0672.588.102
VIZU● Active
0656.642.587
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202628/08/202527/08/202429/08/202329/07/202208/07/2021
General meeting26/05/202627/05/202519/06/202421/06/202322/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202618/08/2026DutchPDF
Abridged model31/12/202427/05/202528/08/2025DutchPDF
Abridged model31/12/202319/06/202427/08/2024DutchPDF
Abridged model31/12/202221/06/202329/08/2023DutchPDF
Abridged model31/12/202122/06/202229/07/2022DutchPDF
Abridged model31/12/202023/06/202108/07/2021DutchPDF
Abridged model31/12/201923/09/202029/09/2020DutchPDF
Abridged model30/06/201831/12/201831/01/2019DutchPDF
Micro model30/06/201711/01/201827/03/2018DutchPDF
Abridged model30/06/201631/01/201718/02/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 28 ended

Active mandates

LET'S THINK

Director · 0461.389.210

Represented by Wim Van Der Borght

Active

Ended mandates

Jens Téblick

Director · since 31 janvier 2020 · until 31 décembre 2024

Ended
Jens Téblick

Director · since 31 janvier 2020 · until 18 juin 2026

Ended
LET'S THINK

Managing director · since 31 janvier 2020 · until 18 juin 2026 · 0461.389.210

Represented by Wim Van Der Borght

Ended
MIC@WORK

Director · since 31 janvier 2020 · until 19 juillet 2023 · 0841.141.042

Represented by Michal Lubanski

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/02/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/01/2023
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Mandates10/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/08/2019
    KAPITAAL - AANDELEN
    PDF
  • Other30/10/2018
    BOEKJAAR
    PDF
  • Mandates30/07/2018
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,9 k €↑
  2. 2024
    Annual accounts 2024-157,1 k €↑
  3. 2023
    Annual accounts 2023-507,1 k €↑
  4. 2022
    Annual accounts 2022-617,6 k €↓
  5. 2021
    Annual accounts 2021-435,2 k €↓
  6. 2020
    Annual accounts 2020-324,4 k €↓
  7. 2019
    Annual accounts 2019-302,1 k €↓
  8. 2018
    Annual accounts 2018-85,5 k €↑
  9. 2017
    Annual accounts 2017-214,7 k €↓
  10. 2016
    Annual accounts 2016-83,6 k €
  11. 11/08/2015
    IncorporationPublic limited company