NORMAL SITUATION

SERDOMO

Financial year 2021 · closed on 31/12/2021
Net result
1,4 k €
+7.5% YoY
Gross margin
-1,1 k €
-2.3% YoY
Equity
1,7 M €
+0.1% YoY

Company — Normal situation.

What does SERDOMO do?

SERDOMO is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.316.549
Legal form
Public limited company
Contributed capital
495 787,05 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-1,1 k €-1,1 k €-1,2 k €-1 k €-1 k €-1,3 k €-1,1 k €-1,1 k €-1,1 k €-1,7 k €-2,5 k €-1,3 k €-345,6 €-684,1 €-819,4 €49,1 k €
EBITDA-2 k €-1,9 k €-2 k €-1,9 k €-1,9 k €-2,2 k €-2 k €-2 k €-2 k €-2,6 k €-3,4 k €-1,5 k €-1,8 k €-1,5 k €-1,7 k €48,2 k €
Operating result-2 k €-1,9 k €-2 k €-1,9 k €-1,9 k €-2,2 k €-2 k €-2 k €-2 k €-2,6 k €-3,4 k €-1,5 k €-1,8 k €-1,5 k €-1,7 k €48,2 k €
Net result1,4 k €1,3 k €2,5 k €5,7 k €5 k €4,6 k €7,4 k €9 k €9 k €18,3 k €14,4 k €813,4 €384,5 k €-1,5 k €99,4 k €101,9 k €
Balance sheet
Equity1,7 M €1,7 M €1,7 M €1,7 M €1,7 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,2 M €1,2 M €1,1 M €
Total assets1,7 M €1,7 M €1,7 M €1,7 M €1,7 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,2 M €1,3 M €1,2 M €
Cash29,7 k €29,4 k €26,9 k €21,8 k €24,3 k €17,9 k €64,3 k €56,1 k €58,1 k €49,7 k €30 k €16,5 k €9,3 k €22,4 k €24,2 k €25,3 k €
Debts1,1 k €1,2 k €1 k €907,5 €907,5 €1,5 k €108,9 €3,3 k €3,4 k €2 k €52,7 k €103 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 21 ended

Active mandates

Jean-Michel Henin Management

Director · since 18 juin 2016 · until 18 juin 2022 · 0831.293.166

Represented by Jean-Michel Henin

Active
NEUBAT

Director · since 18 juin 2016 · until 18 juin 2022 · 0422.560.209

Represented by Jean-Michel Henin

Active
Sylvie Henin Management

Director · since 18 juin 2016 · until 18 juin 2022 · 0831.295.938

Represented by Sylvie Henin

Active

Ended mandates

Maggi NEUVILLE

Director · since 31 décembre 2019 · until 18 juin 2022

Ended
Jean-Michel Henin Management

Managing director · since 18 juin 2016 · until 17 juin 2022 · 0831.293.166

Represented by Jean-Michel HENIN

Ended
Jean-Michel Henin Management

Director · since 18 juin 2016 · until 18 juin 2022 · 0831.293.166

Represented by Jean-Michel HENIN

Ended
NEUBAT

Director · since 18 juin 2016 · until 17 juin 2022 · 0422.560.209

Represented by Jean-Michel HENIN

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202209/08/202128/07/202004/07/201910/07/201817/08/2017
General meeting18/06/202219/06/202120/06/202015/06/201916/06/201817/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202118/06/202227/07/2022FrenchPDF
Abridged model31/12/202019/06/202109/08/2021FrenchPDF
Micro model31/12/201920/06/202028/07/2020FrenchPDF
Micro model31/12/201815/06/201904/07/2019FrenchPDF
Micro model31/12/201716/06/201810/07/2018FrenchPDF
Micro model31/12/201617/06/201717/08/2017FrenchPDF
Abridged model31/12/201518/06/201613/07/2016FrenchPDF
Abridged model31/12/201420/06/201509/07/2015FrenchPDF
Abridged model31/12/201321/06/201425/06/2014FrenchPDF
Abridged model31/12/201215/06/201317/06/2013FrenchPDF
Abridged model31/12/201116/06/201206/07/2012FrenchPDF
Abridged model31/12/201018/06/201124/08/2011FrenchPDF
Abridged model31/12/200919/06/201026/07/2010FrenchPDF
Abridged model31/12/200820/06/200929/09/2009FrenchPDF
Abridged model31/12/200721/06/200819/07/2008FrenchPDF
Abridged model31/12/200616/06/200706/07/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 21 ended

Active mandates

Jean-Michel Henin Management

Director · since 18 juin 2016 · until 18 juin 2022 · 0831.293.166

Represented by Jean-Michel Henin

Active
NEUBAT

Director · since 18 juin 2016 · until 18 juin 2022 · 0422.560.209

Represented by Jean-Michel Henin

Active
Sylvie Henin Management

Director · since 18 juin 2016 · until 18 juin 2022 · 0831.295.938

Represented by Sylvie Henin

Active

Ended mandates

Maggi NEUVILLE

Director · since 31 décembre 2019 · until 18 juin 2022

Ended
Jean-Michel Henin Management

Managing director · since 18 juin 2016 · until 17 juin 2022 · 0831.293.166

Represented by Jean-Michel HENIN

Ended
Jean-Michel Henin Management

Director · since 18 juin 2016 · until 18 juin 2022 · 0831.293.166

Represented by Jean-Michel HENIN

Ended
NEUBAT

Director · since 18 juin 2016 · until 17 juin 2022 · 0422.560.209

Represented by Jean-Michel HENIN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution14/09/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring15/06/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/08/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20211,4 k €
  2. 2020
    Annual accounts 20201,3 k €
  3. 2019
    Annual accounts 20192,5 k €
  4. 2018
    Annual accounts 20185,7 k €
  5. 2017
    Annual accounts 20175 k €
  6. 2016
    Annual accounts 20164,6 k €
  7. 2015
    Annual accounts 20157,4 k €
  8. 2014
    Annual accounts 20149 k €
  9. 2013
    Annual accounts 20139 k €
  10. 2012
    Annual accounts 201218,3 k €
  11. 2011
    Annual accounts 201114,4 k €
  12. 2010
    Annual accounts 2010813,4 €
  13. 2009
    Annual accounts 2009384,5 k €
  14. 2008
    Annual accounts 2008-1,5 k €
  15. 2007
    Annual accounts 200799,4 k €
  16. 2006
    Annual accounts 2006101,9 k €