ACTIVE

PHARMAYOU WANZE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result166,1 k €-31,2 %over 1 year

Gross margin962,3 k €-4,3 %over 1 year

Equity1,5 M €+12,8 %over 1 year

Workforce7,0 ETP-10,3 %over 1 year

Identity

Source · BCE/KBO

PHARMAYOU WANZE is a Public limited company incorporated in 1997. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Wanze. It employs on average 7,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0462.316.945
Incorporation: 31/12/1997
Legal form: Public limited company
Registered office: Chaussée de Wavre(WAN) 6
4520 Wanze · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 7,0 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 47730Dispensing chemist in specialised stores 47730Dispensing chemist in specialised stores 51460Air transport 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	962,3 k €	-4.3%	1 M €	+54.6%	650,3 k €	+9.0%	596,7 k €	-22.6%	770,5 k €
EBITDA	421,6 k €	-13.3%	486 k €	+213%	155,1 k €	+69.2%	91,7 k €	-70.3%	309 k €
Operating result	279,2 k €	-22.9%	362,3 k €	+858%	37,8 k €	+90.9%	19,8 k €	-92.3%	255,6 k €
Net result	166,1 k €	-31.2%	241,3 k €	+133727%	-180,6 €	-101%	12,4 k €	-93.4%	188,6 k €
Balance sheet
Equity	1,5 M €	+12.8%	1,3 M €	+22.9%	1,1 M €	-0.0%	1,1 M €	+1.2%	1 M €
Total assets	3,1 M €	-0.1%	3,1 M €	+6.9%	2,9 M €	+89.0%	1,6 M €	+8.6%	1,4 M €
Cash	339,2 k €	-20.1%	424,7 k €	+76.9%	240,1 k €	-16.5%	287,6 k €	-22.6%	371,4 k €
Debts	1,6 M €	-9.3%	1,8 M €	-4.6%	1,9 M €	+286%	485,7 k €	+29.6%	374,8 k €
Other
Workforce	7,0 ETP	-10.3%	7,8 ETP	+2.6%	7,6 ETP	-11.6%	8,6 ETP	+8.9%	7,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 17 ended

Active mandates

Francis MOES

Director

Active

MOES

Director · 0473.330.504

Represented by Corinne BLISTIN

Active

Ended mandates

Corinne Blistin

Mandate · since 01 octobre 2018

Ended

MOES

Managing director · since 01 octobre 2018 · until 01 octobre 2024 · 0473.330.504

Represented by Corinne BLISTIN

Ended

MOES

Mandate · since 01 octobre 2018 · 0473.330.504

Ended

Francis MOES

Director · since 29 septembre 2018 · until 29 septembre 2024

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	30/08/2024	29/08/2023	25/08/2022	31/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	24/09/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	05/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 17 ended

Active mandates

Francis MOES

Director

Active

MOES

Director · 0473.330.504

Represented by Corinne BLISTIN

Active

Ended mandates

Corinne Blistin

Mandate · since 01 octobre 2018

Ended

MOES

Managing director · since 01 octobre 2018 · until 01 octobre 2024 · 0473.330.504

Represented by Corinne BLISTIN

Ended

MOES

Mandate · since 01 octobre 2018 · 0473.330.504

Ended

Francis MOES

Director · since 29 septembre 2018 · until 29 septembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office17/10/2024
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates22/02/2024
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS
PDF
Mandates05/03/2012
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025166,1 k €↓
2024
Annual accounts 2024241,3 k €↑
2023
Annual accounts 2023-180,6 €↓
2023
Name changePHARMAYOU WANZE
2022
Annual accounts 202212,4 k €↓
2021
Annual accounts 2021188,6 k €↑
2021
Name changePHARMACIE PIRENNE
2020
Annual accounts 202010,7 k €↓
2019
Annual accounts 201963,8 k €↓
2018
Annual accounts 2018163,2 k €↓
2017
Annual accounts 2017170,8 k €↓
2016
Annual accounts 2016195,4 k €↑
2015
Annual accounts 20152,1 k €↓
2014
Annual accounts 2014494,4 k €↑
2013
Annual accounts 2013228,6 k €↑
2012
Annual accounts 2012185,9 k €↓
2011
Annual accounts 2011212,9 k €↑
2010
Annual accounts 2010178,7 k €↓
2009
Annual accounts 2009185,6 k €↑
2008
Annual accounts 2008168,2 k €↑
2007
Annual accounts 2007105,4 k €↑
2006
Annual accounts 200691,9 k €
31/12/1997
IncorporationPublic limited company

PHARMAYOU WANZE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline