CHI-MAN-ETI
0462.339.909 · rovalta.com · 25/09/2026
ACTIVE
CHI-MAN-ETI
Financial year 2025 · Closed on 31/12/2025
Net result-7,1 k €+28,4 %over 1 year
Gross margin-1,4 k €+67,2 %over 1 year
Equity511,5 k €-1,4 %over 1 year
Overview
Identity
Source · BCE/KBOCHI-MAN-ETI is a Private company with limited liability incorporated in 1998. Its registered office is in Ciney.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0462.339.909
- Incorporation
- 02/01/1998
- Legal form
- Private company with limited liability
- Registered office
- Rue Courtejoie 34
5590 Ciney · WallonieSee on map - Contributed capital
- 184 777,36 €
- Latest accounts
- 31/12/2025
Signals
Solid equityLow riskGood liquidity
Financials
Source · NBB, 28 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -1,4 k € | +67.2% | -4,2 k € | -74.8% | -2,4 k € | +57.5% | -5,7 k € | -118% | 32,5 k € |
| EBITDA | -3,6 k € | +39.9% | -6 k € | -45.1% | -4,1 k € | +43.1% | -7,2 k € | -124% | 29,6 k € |
| Operating result | -6,7 k € | +26.4% | -9,2 k € | -19.9% | -7,6 k € | +28.9% | -10,8 k € | -141% | 26,1 k € |
| Net result | -7,1 k € | +28.4% | -9,9 k € | -12.5% | -8,8 k € | +32.6% | -13,1 k € | -187% | 15,1 k € |
| Balance sheet | |||||||||
| Equity | 511,5 k € | -1.4% | 518,6 k € | -1.9% | 528,6 k € | -1.6% | 537,4 k € | -2.4% | 550,5 k € |
| Total assets | 528,1 k € | -0.2% | 529 k € | -6.4% | 565,3 k € | -5.5% | 598,4 k € | -9.7% | 662,8 k € |
| Cash | 63,1 k € | +4812% | 1,3 k € | -39.5% | 2,1 k € | +18.4% | 1,8 k € | -97.9% | 87,3 k € |
| Debts | 16,6 k € | +59.7% | 10,4 k € | -71.7% | 36,7 k € | -38.3% | 59,6 k € | -46.3% | 110,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
ETIENNE Philippe
ActiveEnded mandates
Philippe Etienne
EndedPhilippe Etienne
EndedPHILIPPE ETIENNE
EndedOther companies at this address
Rue Courtejoie 34 5590 Ciney| Company | CBE no. |
|---|---|
QUENTIN ET VIVIANNE ETIENNE● Active | 0822.813.287 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 11/06/2025 | 21/08/2024 | 11/08/2023 | 16/08/2022 | 24/09/2021 |
| General meeting | 08/06/2026 | 10/06/2025 | 10/06/2024 | 30/06/2023 | 30/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 15/06/2026 | French | |
| Micro model | 31/12/2024 | 10/06/2025 | 11/06/2025 | French | |
| Micro model | 31/12/2023 | 10/06/2024 | 21/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 11/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 16/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 24/09/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 26/10/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 03/10/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 08/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 13/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 18/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 12/08/2008 | French | |
| Abridged model | 31/12/2006 | 11/06/2007 | 07/09/2007 | French | |
| Abridged model | 31/12/2005 | 12/06/2006 | 24/08/2006 | French | |
| Abridged model | 31/12/2004 | 14/02/2005 | 22/12/2005 | French | |
| Abridged model | 31/12/2003 | 14/02/2004 | 25/11/2004 | French | |
| Abridged model | 31/12/2002 | 10/02/2003 | 25/08/2003 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
ETIENNE Philippe
ActiveEnded mandates
Philippe Etienne
EndedPhilippe Etienne
EndedPHILIPPE ETIENNE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/03/2026DEMISSIONS, NOMINATIONS
- Other15/10/2015STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other16/07/2015STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Capital / shares01/04/2014CAPITAL, ACTIONS
- Capital / shares11/08/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-7,1 k €↑
- 2024Annual accounts 2024-9,9 k €↓
- 2023Annual accounts 2023-8,8 k €↑
- 2022Annual accounts 2022-13,1 k €↓
- 2021Annual accounts 202115,1 k €↓
- 2020Annual accounts 202037 k €↑
- 2019Annual accounts 201919,4 k €↓
- 2018Annual accounts 201846,1 k €↑
- 2017Annual accounts 201735 k €↓
- 2016Annual accounts 201646,6 k €↑
- 2015Annual accounts 201538,8 k €↓
- 2014Annual accounts 201444,3 k €↑
- 2013Annual accounts 201331,8 k €↓
- 2012Annual accounts 201248,8 k €↓
- 2011Annual accounts 201159,8 k €↓
- 2010Annual accounts 201067,1 k €↓
- 2009Annual accounts 200969,2 k €↑
- 2008Annual accounts 200852,3 k €↑
- 2007Annual accounts 200750,3 k €↑
- 2006Annual accounts 200643,7 k €
- 02/01/1998IncorporationPrivate company with limited liability