ACTIVE

JOHN COCKERILL TRACTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
127,9 k €
+69,2 %over 1 year
Revenue
8,2 M €
+9,0 %over 1 year
Equity
1,1 M €
-2,0 %over 1 year
Workforce
53,0 ETP
-2,0 %over 1 year

Identity

Source · BCE/KBO

JOHN COCKERILL TRACTION is a Public limited company incorporated in 1998. Its registered office is in Manage. It employs on average 53,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.442.946
Incorporation
22/01/1998
Legal form
Public limited company
Registered office
Avenue Georges Pirson 12
7170 Manage · WallonieSee on map
Contributed capital
745 000,00 €
Latest accounts
31/12/2025
Average workforce
53,0 ETP
Joint committees (2)
  • 104
  • 210
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue8,2 M €7,5 M €4,7 M €4,4 M €3,8 M €
EBITDA272,5 k €238,6 k €363,1 k €311 k €389 k €
Operating result255,4 k €229,6 k €446,7 k €385,6 k €448 k €
Net result127,9 k €75,6 k €232,4 k €225,5 k €284,2 k €
Balance sheet
Equity1,1 M €1,1 M €1,1 M €1,2 M €945,4 k €
Total assets4,6 M €3,9 M €3,2 M €2,4 M €2,8 M €
Cash–––––
Debts3,5 M €2,7 M €2,1 M €1,1 M €1,7 M €
Other
Workforce53,0 ETP54,1 ETP52,3 ETP5 320,0 ETP50,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 32 ended

Active mandates

Manuel TOURNET

Director · since 30 avril 2024 · until 27 avril 2027

Active
Nicolas ANDRIVON

Chairman of the board of directors · since 30 avril 2024 · until 27 avril 2027

Active

Ended mandates

Franck PASQUALINI

Chairman of the board of directors · since 26 avril 2022 · until 30 avril 2024

Ended
Franck PASQUALINI

Chairman of the board of directors · since 26 avril 2022 · until 29 avril 2025

Ended
Jean-Pierre RORIVE

Managing director · since 26 avril 2022 · until 15 mars 2024

Ended
Jean-Pierre RORIVE

Managing director · since 26 avril 2022 · until 29 avril 2025

Ended

Other companies at this address

Avenue Georges Pirson 12 7170 Manage
CompanyCBE no.
JOHN COCKERILL SERVICES HAINAUT● Active
0448.622.822

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202610/09/202531/05/202425/05/202323/05/202227/05/2021
General meeting26/06/202626/08/202530/04/202425/04/202326/04/202204/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202606/07/2026FrenchPDF
Full model31/12/202426/08/202510/09/2025FrenchPDF
Full model31/12/202330/04/202431/05/2024FrenchPDF
Full model31/12/202225/04/202325/05/2023FrenchPDF
Full model31/12/202126/04/202223/05/2022FrenchPDF
Full model31/12/202004/05/202127/05/2021FrenchPDF
Full model31/12/201923/06/202009/07/2020FrenchPDF
Full model31/12/201806/05/201909/05/2019FrenchPDF
Full model31/12/201707/05/201816/05/2018FrenchPDF
Full model31/12/201602/05/201712/05/2017FrenchPDF
Full model31/12/201520/04/201627/04/2016FrenchPDF
Full model31/12/201415/04/201521/04/2015FrenchPDF
Full model31/12/201316/04/201429/04/2014FrenchPDF
Full model31/12/201217/04/201302/05/2013FrenchPDF
Full model31/12/201118/04/201218/04/2012FrenchPDF
Full model31/12/201020/04/201116/05/2011FrenchPDF
Full model31/12/200921/04/201016/06/2010FrenchPDF
Full model31/12/200815/04/200919/06/2009FrenchPDF
Full model31/12/200716/04/200816/05/2008FrenchPDF
Full model31/12/200618/04/200710/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 32 ended

Active mandates

Manuel TOURNET

Director · since 30 avril 2024 · until 27 avril 2027

Active
Nicolas ANDRIVON

Chairman of the board of directors · since 30 avril 2024 · until 27 avril 2027

Active

Ended mandates

Franck PASQUALINI

Chairman of the board of directors · since 26 avril 2022 · until 30 avril 2024

Ended
Franck PASQUALINI

Chairman of the board of directors · since 26 avril 2022 · until 29 avril 2025

Ended
Jean-Pierre RORIVE

Managing director · since 26 avril 2022 · until 15 mars 2024

Ended
Jean-Pierre RORIVE

Managing director · since 26 avril 2022 · until 29 avril 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/12/2021
    SIEGE SOCIAL
    PDF
  • Mandates04/11/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Mandates13/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/07/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025127,9 k €↑
  2. 2024
    Annual accounts 202475,6 k €↓
  3. 2023
    Annual accounts 2023232,4 k €↑
  4. 2022
    Annual accounts 2022225,5 k €↓
  5. 2021
    Annual accounts 2021284,2 k €↑
  6. 2020
    Annual accounts 2020275,5 k €↑
  7. 2019
    Annual accounts 2019168,7 k €↑
  8. 2018
    Annual accounts 201898,7 k €↓
  9. 2017
    Annual accounts 2017151 k €↑
  10. 2016
    Annual accounts 2016141,4 k €↓
  11. 2015
    Annual accounts 2015312,9 k €↓
  12. 2014
    Annual accounts 2014381,9 k €↑
  13. 2013
    Annual accounts 201334,4 k €↑
  14. 2012
    Annual accounts 2012-17,7 k €↓
  15. 2011
    Annual accounts 201197,5 k €↓
  16. 2010
    Annual accounts 2010109,7 k €↓
  17. 2009
    Annual accounts 2009117,6 k €↑
  18. 2008
    Annual accounts 2008-233,9 k €↓
  19. 2007
    Annual accounts 2007155,5 k €
  20. 22/01/1998
    IncorporationPublic limited company