JOHN COCKERILL SERVICES HAINAUT
0448.622.822 · rovalta.com · 25/09/2026
ACTIVE
JOHN COCKERILL SERVICES HAINAUT
Financial year 2025 · Closed on 31/12/2025
Net result-1,3 M €-132,2 %over 1 year
Revenue16,3 M €-22,5 %over 1 year
Equity-189,8 k €-117,1 %over 1 year
Workforce141,9 ETP-16,0 %over 1 year
Overview
Identity
Source · BCE/KBOJOHN COCKERILL SERVICES HAINAUT is a Public limited company incorporated in 1992. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Manage. It employs on average 141,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0448.622.822
- Incorporation
- 13/10/1992
- Legal form
- Public limited company
- Registered office
- Avenue Georges Pirson 12
7170 Manage · WallonieSee on map - Contributed capital
- 3 659 780,05 €
- Latest accounts
- 31/12/2025
- Average workforce
- 141,9 ETP
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28520Manufacture of machinery and equipment n.e.c.28755Manufacture of machinery and equipment n.e.c.+9
Joint committees (2)
- 111
- 209
Signals
Healthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 16,3 M € | -22.5% | 21,1 M € | -8.3% | 23 M € | -4.0% | 23,9 M € | +51.2% | 15,8 M € |
| EBITDA | -809 k € | -76.0% | -459,7 k € | -288% | 244,4 k € | -65.5% | 708,1 k € | +2709% | 25,2 k € |
| Operating result | -1,2 M € | -77.1% | -684,6 k € | -3856% | -17,3 k € | -103% | 552,9 k € | +365% | -208,8 k € |
| Net result | -1,3 M € | -132% | -558,4 k € | -37.5% | -406,1 k € | -681% | -52 k € | +82.4% | -296 k € |
| Balance sheet | |||||||||
| Equity | -189,8 k € | -117% | 1,1 M € | -33.6% | 1,7 M € | -19.6% | 2,1 M € | +111% | 980,9 k € |
| Total assets | 4,9 M € | -38.7% | 8 M € | -31.7% | 11,8 M € | +49.4% | 7,9 M € | +2.1% | 7,7 M € |
| Cash | – | – | – | – | – | ||||
| Debts | 4,5 M € | -31.6% | 6,6 M € | -32.7% | 9,7 M € | +77.0% | 5,5 M € | -11.5% | 6,2 M € |
| Other | |||||||||
| Workforce | 141,9 ETP | -16.0% | 168,9 ETP | -8.1% | 183,7 ETP | -3.1% | 189,5 ETP | +6.4% | 178,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20252 active · 26 ended
Active mandates
Nicolas ANDRIVON
ActiveOlivier LEROY
ActiveEnded mandates
Franck PASQUALINI
EndedFranck PASQUALINI
EndedOlivier LEROY
EndedOlivier LEROY
EndedOther companies at this address
Avenue Georges Pirson 12 7170 Manage| Company | CBE no. |
|---|---|
JOHN COCKERILL TRACTION● Active | 0462.442.946 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 01/09/2025 | 28/05/2024 | 16/05/2023 | 19/05/2022 | 11/05/2021 |
| General meeting | 26/06/2026 | 26/08/2025 | 30/04/2024 | 25/04/2023 | 26/04/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 01/07/2026 | French | |
| Full model | 31/12/2024 | 26/08/2025 | 01/09/2025 | French | |
| Full model | 31/12/2023 | 30/04/2024 | 28/05/2024 | French | |
| Full model | 31/12/2022 | 25/04/2023 | 16/05/2023 | French | |
| Full model | 31/12/2021 | 26/04/2022 | 19/05/2022 | French | |
| Full model | 31/12/2020 | 04/05/2021 | 11/05/2021 | French | |
| Full model | 31/12/2019 | 23/06/2020 | 23/06/2020 | French | |
| Full model | 31/12/2018 | 06/05/2019 | 09/05/2019 | French | |
| Full model | 31/12/2017 | 07/05/2018 | 15/05/2018 | French | |
| Full model | 31/12/2016 | 02/05/2017 | 09/05/2017 | French | |
| Full model | 31/12/2015 | 02/05/2016 | 11/05/2016 | French | |
| Full model | 31/12/2014 | 04/05/2015 | 08/05/2015 | French | |
| Full model | 31/12/2013 | 05/05/2014 | 06/05/2014 | French | |
| Full model | 31/12/2012 | 06/05/2013 | 27/05/2013 | French | |
| Full model | 31/12/2011 | 07/05/2012 | 14/05/2012 | French | |
| Full model | 31/12/2010 | 02/05/2011 | 20/05/2011 | French | |
| Full model | 31/12/2009 | 21/06/2010 | 15/07/2010 | French | |
| Full model | 31/12/2008 | 30/06/2009 | 16/07/2009 | French | |
| Full model | 31/12/2007 | 05/05/2008 | 06/06/2008 | French | |
| Full model | 31/12/2006 | 02/05/2007 | 10/05/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 26 ended
Active mandates
Nicolas ANDRIVON
ActiveOlivier LEROY
ActiveEnded mandates
Franck PASQUALINI
EndedFranck PASQUALINI
EndedOlivier LEROY
EndedOlivier LEROY
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/09/2024DEMISSIONS, NOMINATIONS
- Mandates12/05/2023DEMISSIONS, NOMINATIONS
- Capital / shares14/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Restructuring18/11/2021CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates04/11/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - ASSEMBLEE GENERALE
- Restructuring27/09/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates06/07/2021DEMISSIONS, NOMINATIONS
- Capital / shares05/12/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,3 M €↓
- 2024Annual accounts 2024-558,4 k €↓
- 2023Annual accounts 2023-406,1 k €↓
- 2022Annual accounts 2022-52 k €↑
- 2020Annual accounts 2020-296 k €↓
- 2019Annual accounts 2019-41,6 k €↓
- 2018Annual accounts 201850,5 k €↑
- 2017Annual accounts 2017-359,8 k €↓
- 2016Annual accounts 201623,9 k €↓
- 2015Annual accounts 2015109,7 k €↑
- 2014Annual accounts 2014-469,7 k €↓
- 2013Annual accounts 2013-219,1 k €↓
- 2012Annual accounts 20121,1 M €↑
- 2011Annual accounts 2011119 €↓
- 2010Annual accounts 2010306 k €↑
- 2009Annual accounts 2009-1,6 M €↓
- 2008Annual accounts 2008-858,3 k €↓
- 2007Annual accounts 200767,3 k €
- 13/10/1992IncorporationPublic limited company