ACTIVE

IMMO SMETS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

368,5 k €

-26.1% YoY

Gross margin

660,2 k €

+13.6% YoY

Equity

3,7 M €

+11.2% YoY

What does IMMO SMETS do?

IMMO SMETS is a Public limited company incorporated in 1998. Its registered office is in Putte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.466.306

Incorporation

16/01/1998

Legal form

Public limited company

Registered office

Beversluisweg 1
2580 Putte · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	660,2 k €	+13.6%	581,2 k €	-0.4%	583,5 k €	+20.4%	484,7 k €	+3.6%	467,9 k €	-0.9%	472,1 k €	-32.2%	696,6 k €	+51.3%	460,4 k €	+0.9%	456,5 k €	-4.7%	479,2 k €	+4.5%	458,5 k €	+1.8%	450,5 k €	+4.3%	432 k €	+60.8%	268,7 k €	+153%	106,3 k €	+0.1%	106,2 k €	+15.9%	91,7 k €
EBITDA	612 k €	+14.5%	534,4 k €	-0.8%	538,5 k €	+21.4%	443,6 k €	+1.9%	435,3 k €	-1.8%	443,4 k €	-33.6%	667,7 k €	+58.5%	421,4 k €	-1.7%	428,5 k €	-5.1%	451,6 k €	+4.6%	431,7 k €	+2.1%	423 k €	+4.3%	405,5 k €	+90.6%	212,8 k €	+125%	94,6 k €	-0.5%	95,1 k €	+16.0%	82 k €
Operating result	476,8 k €	+19.5%	398,9 k €	-1.5%	404,8 k €	+25.7%	322,1 k €	+26.2%	255,3 k €	-23.6%	334,3 k €	-40.2%	558,6 k €	+216%	176,8 k €	-43.9%	315,4 k €	-8.8%	345,7 k €	+7.4%	321,9 k €	+1.5%	317,1 k €	+5.8%	299,6 k €	+92.2%	155,8 k €	+81.1%	86 k €	-0.6%	86,6 k €	+17.9%	73,4 k €
Net result	368,5 k €	-26.1%	498,4 k €	+127%	219,3 k €	-6.9%	235,6 k €	+43.4%	164,3 k €	-17.4%	198,9 k €	-35.1%	306,6 k €	+395%	61,9 k €	-59.9%	154,3 k €	-14.3%	180,1 k €	+1.1%	178,1 k €	+17.8%	151,2 k €	+14.5%	132,1 k €	+144%	54,2 k €	+22.2%	44,4 k €	+1.9%	43,6 k €	+17.9%	37 k €
Balance sheet
Equity	3,7 M €	+11.2%	3,3 M €	+17.9%	2,8 M €	+8.5%	2,6 M €	+40.1%	1,8 M €	+9.9%	1,7 M €	+13.6%	1,5 M €	+26.4%	1,2 M €	+5.6%	1,1 M €	+16.3%	945,2 k €	+23.5%	765,1 k €	+30.3%	587 k €	+34.7%	435,8 k €	+43.5%	303,7 k €	+21.7%	249,5 k €	+21.6%	205,1 k €	+27.0%	161,6 k €
Total assets	6 M €	-0.0%	6 M €	-2.4%	6,2 M €	+73.0%	3,6 M €	+0.1%	3,6 M €	+18.5%	3 M €	-5.3%	3,2 M €	+4.1%	3 M €	+7.1%	2,8 M €	-3.4%	2,9 M €	-1.7%	3 M €	-0.7%	3 M €	-3.4%	3,1 M €	+5.7%	3 M €	+279%	780,8 k €	+15.8%	674,3 k €	+0.0%	674,2 k €
Cash	127,1 k €	+3960%	3,1 k €	-77.2%	13,7 k €	-94.0%	229,3 k €	+3939%	5,7 k €	+873572%	0,7 €	-100.0%	46,4 k €	-14.9%	54,6 k €	+21.8%	44,8 k €	-9.2%	49,3 k €	+5075%	952,7 €	-61.5%	2,5 k €	-79.6%	12,2 k €	+156%	4,8 k €	-84.3%	30,3 k €	+98.8%	15,2 k €	+132%	6,6 k €
Debts	2,3 M €	-13.5%	2,7 M €	-19.4%	3,3 M €	+251%	948,3 k €	-42.8%	1,7 M €	+31.5%	1,3 M €	-22.3%	1,6 M €	-13.6%	1,9 M €	+9.6%	1,7 M €	-13.3%	2 M €	-10.7%	2,2 M €	-8.9%	2,4 M €	-9.6%	2,7 M €	+1.4%	2,7 M €	+400%	531,3 k €	+13.2%	469,2 k €	-8.5%	512,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Denis Smets

Director · since 08 janvier 2020 · until 04 mars 2026

Active

Ended mandates

Denis Smets

Director · since 08 janvier 2020 · until 08 janvier 2026

Ended

Denis Smets

Director · since 29 mai 2015 · until 28 mai 2021

Ended

Denis SMETS

Managing director · since 29 mai 2015 · until 28 mai 2021

Ended

KORBAL

Director · since 29 mai 2015 · until 28 mai 2021 · 0866.101.221

Represented by Denis SMETS

Ended

At this address

Other companies at this address

Company	CBE no.
ALRAMA - INVEST● Active	0444.141.719
AR Vastgoed● Active	1040.145.351
BOBAL● Active	0674.685.280
Daerden● Active	0413.700.248
DISTRI TAVEIRNE● Active	0456.320.959
KLEYN VELDEKEN● Active	0463.542.709
KORBAL● Active	0866.101.221
Korbal-Daerden-Distri Taverne-Bobal● Active	0655.819.473
RUTA● Active	0461.242.423

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/03/2026	03/03/2025	29/02/2024	04/05/2023	14/03/2022	06/05/2021
General meeting	04/03/2026	28/02/2025	29/02/2024	03/05/2023	11/03/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/03/2026	04/03/2026	Dutch	PDF
Abridged model	31/12/2024	28/02/2025	03/03/2025	Dutch	PDF
Abridged model	31/12/2023	29/02/2024	29/02/2024	Dutch	PDF
Abridged model	31/12/2022	03/05/2023	04/05/2023	Dutch	PDF
Abridged model	31/12/2021	11/03/2022	14/03/2022	Dutch	PDF
Abridged model	31/12/2020	06/05/2021	06/05/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	19/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	04/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	28/05/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	07/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/08/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	23/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Denis Smets

Director · since 08 janvier 2020 · until 04 mars 2026

Active

Ended mandates

Denis Smets

Director · since 08 janvier 2020 · until 08 janvier 2026

Ended

Denis Smets

Director · since 29 mai 2015 · until 28 mai 2021

Ended

Denis SMETS

Managing director · since 29 mai 2015 · until 28 mai 2021

Ended

KORBAL

Director · since 29 mai 2015 · until 28 mai 2021 · 0866.101.221

Represented by Denis SMETS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other23/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2012
KAPITAAL - AANDELEN
PDF
Mandates04/03/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/05/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025368,5 k €↓
2024
Annual accounts 2024498,4 k €↑
2023
Annual accounts 2023219,3 k €↓
2022
Annual accounts 2022235,6 k €↑
2018
Annual accounts 2018164,3 k €↓
2017
Annual accounts 2017198,9 k €↓
2016
Annual accounts 2016306,6 k €↑
2015
Annual accounts 201561,9 k €↓
2014
Annual accounts 2014154,3 k €↓
2013
Annual accounts 2013180,1 k €↑
2012
Annual accounts 2012178,1 k €↑
2011
Annual accounts 2011151,2 k €↑
2010
Annual accounts 2010132,1 k €↑
2009
Annual accounts 200954,2 k €↑
2008
Annual accounts 200844,4 k €↑
2007
Annual accounts 200743,6 k €↑
2006
Annual accounts 200637 k €
16/01/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO SMETS

Overview

What does IMMO SMETS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline