ACTIVE

SOBICOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,6 k €

+13.5% YoY

Gross margin

63,4 k €

+1.0% YoY

Equity

321,8 k €

+7.5% YoY

What does SOBICOM do?

SOBICOM is a Private limited company incorporated in 1998. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.477.588

Incorporation

04/02/1998

Legal form

Private limited company

Registered office

Barebeekstraat 5
1981 Zemst · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43320Joinery installation 43320Joinery installation+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	63,4 k €	+1.0%	62,8 k €	-50.1%	125,8 k €	+50.2%	83,7 k €	+20.5%	69,5 k €	+53.8%	45,2 k €	-59.7%	112,1 k €	+220%	35,1 k €	+85.8%	18,9 k €	-6.1%	20,1 k €	-84.2%	126,9 k €	+208%	41,2 k €	-39.5%	68,2 k €	+474%	11,9 k €	-69.7%	39,2 k €	+262%	10,8 k €	+682%	1,4 k €	-89.6%	13,3 k €	-87.5%	106,4 k €	+87.1%	56,9 k €
EBITDA	62,4 k €	+1.9%	61,2 k €	-50.9%	124,7 k €	+50.7%	82,7 k €	+20.7%	68,5 k €	+55.0%	44,2 k €	-60.2%	111 k €	+225%	34,2 k €	+98.4%	17,2 k €	-12.4%	19,7 k €	-84.5%	126,4 k €	+211%	40,7 k €	-39.9%	67,7 k €	+507%	11,1 k €	-70.7%	38,1 k €	+289%	9,8 k €	+3272%	290,1 €	-97.6%	12,2 k €	-88.5%	105,4 k €	+90.4%	55,4 k €
Operating result	57,3 k €	-0.1%	57,4 k €	-53.0%	122,1 k €	+54.3%	79,1 k €	+22.9%	64,4 k €	+55.9%	41,3 k €	-61.3%	106,6 k €	+228%	32,5 k €	+113%	15,3 k €	-18.5%	18,7 k €	-85.1%	126,2 k €	+212%	40,4 k €	-40.1%	67,5 k €	+519%	10,9 k €	-70.9%	37,5 k €	+817%	4,1 k €	+169%	-5,9 k €	-219%	5 k €	-94.9%	98,1 k €	+105%	47,8 k €
Net result	52,6 k €	+13.5%	46,3 k €	-48.0%	89,1 k €	+31.6%	67,7 k €	+42.9%	47,4 k €	+56.5%	30,3 k €	-60.8%	77,2 k €	+230%	23,4 k €	+140%	9,8 k €	-25.8%	13,2 k €	-86.1%	94,9 k €	+119%	43,4 k €	-37.4%	69,3 k €	+442%	12,8 k €	-67.2%	39 k €	+739%	4,6 k €	+204%	-4,5 k €	-156%	8 k €	-91.5%	94,5 k €	+124%	42,1 k €
Balance sheet
Equity	321,8 k €	+7.5%	299,4 k €	-9.3%	330,2 k €	+24.8%	264,5 k €	+18.4%	223,5 k €	+26.9%	176,1 k €	-25.7%	237,1 k €	+48.3%	159,9 k €	+17.2%	136,4 k €	+7.7%	126,7 k €	+11.6%	113,5 k €	-60.7%	288,5 k €	+17.7%	245,1 k €	+39.4%	175,8 k €	+7.8%	163 k €	+31.4%	124,1 k €	+3.9%	119,4 k €	-3.6%	123,9 k €	+6.9%	115,9 k €	+442%	21,4 k €
Total assets	386,8 k €	-0.5%	388,8 k €	-3.2%	401,9 k €	+23.6%	325,1 k €	+34.5%	241,7 k €	-18.3%	295,8 k €	+10.7%	267,1 k €	+32.1%	202,2 k €	+11.9%	180,6 k €	+23.3%	146,5 k €	-5.5%	155,1 k €	-46.9%	292,2 k €	+2.8%	284,2 k €	+42.4%	199,5 k €	+0.5%	198,6 k €	+31.6%	151 k €	-2.3%	154,5 k €	-14.9%	181,5 k €	-15.5%	214,8 k €	+66.8%	128,8 k €
Cash	79,5 k €	-38.8%	129,8 k €	-17.3%	157 k €	+26.2%	124,4 k €	+64.3%	75,7 k €	-41.4%	129,1 k €	+30.4%	99 k €	+66.1%	59,6 k €	+144%	24,4 k €	-38.5%	39,7 k €	-67.4%	121,8 k €	-56.7%	280,9 k €	+28.5%	218,7 k €	+20.8%	181,1 k €	+23.5%	146,6 k €	+5.7%	138,6 k €	+4.7%	132,4 k €	-7.7%	143,5 k €	+3.2%	139 k €	+124%	62,2 k €
Debts	65 k €	-26.9%	88,8 k €	+24.4%	71,4 k €	+18.5%	60,2 k €	+232%	18,1 k €	-84.8%	119,6 k €	+299%	30 k €	-29.0%	42,3 k €	-4.3%	44,1 k €	+124%	19,7 k €	-52.6%	41,6 k €	+1022%	3,7 k €	-90.5%	39,1 k €	+69.9%	23 k €	-34.5%	35,1 k €	+30.8%	26,9 k €	-21.1%	34,1 k €	-40.8%	57,5 k €	-41.6%	98,6 k €	-8.0%	107,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Liesje Demuynck

Director · since 15 novembre 2024

Active

Wim Dumon

Director

Active

Ended mandates

Wim DUMON

Manager · since 26 mars 2015

Ended

Pol DUMON

Managing director · since 12 juin 2009 · until 15 juin 2015

Ended

Pol DUMON

Managing director · since 29 octobre 2004 · until 13 mai 2010

Ended

Wim DUMON

Managing director · since 29 octobre 2004 · until 13 juin 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	19/08/2025	27/08/2024	20/07/2023	30/06/2022	25/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	23/06/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	19/08/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	27/08/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	20/07/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	25/06/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	21/06/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	13/07/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	10/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/03/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Liesje Demuynck

Director · since 15 novembre 2024

Active

Wim Dumon

Director

Active

Ended mandates

Wim DUMON

Manager · since 26 mars 2015

Ended

Pol DUMON

Managing director · since 12 juin 2009 · until 15 juin 2015

Ended

Pol DUMON

Managing director · since 29 octobre 2004 · until 13 mai 2010

Ended

Wim DUMON

Managing director · since 29 octobre 2004 · until 13 juin 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/05/2015
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates31/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other02/02/2005
DIVERSEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/11/2004
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates01/03/2004
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,6 k €↑
2024
Annual accounts 202446,3 k €↓
2023
Annual accounts 202389,1 k €↑
2022
Annual accounts 202267,7 k €↑
2021
Annual accounts 202147,4 k €↑
2020
Annual accounts 202030,3 k €↓
2019
Annual accounts 201977,2 k €↑
2018
Annual accounts 201823,4 k €↑
2017
Annual accounts 20179,8 k €↓
2016
Annual accounts 201613,2 k €↓
2015
Annual accounts 201594,9 k €↑
2014
Annual accounts 201443,4 k €↓
2013
Annual accounts 201369,3 k €↑
2012
Annual accounts 201212,8 k €↓
2011
Annual accounts 201139 k €↑
2010
Annual accounts 20104,6 k €↑
2009
Annual accounts 2009-4,5 k €↓
2008
Annual accounts 20088 k €↓
2007
Annual accounts 200794,5 k €↑
2006
Annual accounts 200642,1 k €
04/02/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOBICOM

Overview

What does SOBICOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline