ACTIVE

MOLNLYCKE HEALTH CARE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,9 M €+10,2 %over 1 year
Revenue123,2 M €-11,4 %over 1 year
Equity14,5 M €+3,6 %over 1 year
Workforce299,5 ETP-0,3 %over 1 year

Identity

Source · BCE/KBO

MOLNLYCKE HEALTH CARE is a Public limited company incorporated in 1998. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Waremme. It employs on average 299,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.556.475
Incorporation
30/01/1998
Legal form
Public limited company
Registered office
Chaussée Romaine (War) 176
4300 Waremme · WallonieSee on map
Contributed capital
3 062 500,00 €
Latest accounts
31/12/2025
Average workforce
299,5 ETP
Joint committees (2)
  • 136
  • 222
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue123,2 M €139,1 M €134,5 M €134,6 M €116,6 M €
EBITDA13,8 M €12,8 M €14 M €9,2 M €7,4 M €
Operating result11,2 M €10,3 M €11,6 M €6,7 M €4,9 M €
Net result7,9 M €7,1 M €8,5 M €4,1 M €3,2 M €
Balance sheet
Equity14,5 M €13,9 M €11,8 M €3,4 M €3,4 M €
Total assets42,1 M €43,9 M €40,3 M €46,2 M €38,5 M €
Cash––0 €0 €49,2 k €
Debts27,6 M €30 M €28,4 M €42,8 M €35,1 M €
Other
Workforce299,5 ETP300,3 ETP315,3 ETP341,4 ETP354,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 63 ended

Active mandates

Thomas PELGRIMS

Director · since 01 mars 2026 · until 05 juin 2029

Active
Brice GATEZ

Managing director · since 05 septembre 2022 · until 05 juin 2029

Active
Guillaume Joucla

Director · since 15 novembre 2020 · until 05 juin 2029

Active
Eric De Kesel

Chairman of the board of directors · since 02 juillet 2020 · until 05 juin 2029

Active

Ended mandates

Sébastien Troisfontaines

Director · since 02 octobre 2023 · until 31 juillet 2024

Ended
Sébastien Troisfontaines

Director · since 02 octobre 2023

Ended
Brice Gatez

Director · since 05 septembre 2022 · until 06 juin 2028

Ended
Nathalie Scuteri

Director · since 01 octobre 2021 · until 31 mars 2023

Ended

Other companies at this address

Chaussée Romaine (War) 176 4300 Waremme
CompanyCBE no.
FONDS D'ENTRAIDE DU PERSONNEL DE MOLNLYCKE S.A.● Active
0463.110.662
Goupe Molnlycke● Active
0704.946.114
LCLO Invest S.N.C.● Bankrupt
0630.766.749

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202617/06/202517/06/202415/06/202321/06/202218/06/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202502/06/202604/06/2026FrenchPDF
Full model31/12/202403/06/202517/06/2025FrenchPDF
Full model31/12/202304/06/202417/06/2024FrenchPDF
Full model31/12/202206/06/202315/06/2023FrenchPDF
Full model31/12/202107/06/202221/06/2022FrenchPDF
Full model31/12/202001/06/202118/06/2021FrenchPDF
Full model31/12/201910/06/202025/06/2020FrenchPDF
Full model31/12/201804/06/201912/06/2019FrenchPDF
Full model31/12/201726/06/201826/07/2018FrenchPDF
Full model31/12/201606/06/201719/06/2017FrenchPDF
Full model31/12/201507/06/201622/06/2016FrenchPDF
Full model31/12/201404/06/201512/06/2015FrenchPDF
Full model31/12/201303/06/201406/06/2014FrenchPDF
Full model31/12/201204/06/201306/06/2013FrenchPDF
Full model31/12/201105/06/201221/06/2012FrenchPDF
Full model31/12/201007/06/201109/06/2011FrenchPDF
Full model31/12/200901/06/201021/06/2010FrenchPDF
Full model31/12/200802/06/200917/06/2009FrenchPDF
Full model31/12/200703/06/200812/06/2008FrenchPDF
Full model31/12/200605/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 63 ended

Active mandates

Thomas PELGRIMS

Director · since 01 mars 2026 · until 05 juin 2029

Active
Brice GATEZ

Managing director · since 05 septembre 2022 · until 05 juin 2029

Active
Guillaume Joucla

Director · since 15 novembre 2020 · until 05 juin 2029

Active
Eric De Kesel

Chairman of the board of directors · since 02 juillet 2020 · until 05 juin 2029

Active

Ended mandates

Sébastien Troisfontaines

Director · since 02 octobre 2023 · until 31 juillet 2024

Ended
Sébastien Troisfontaines

Director · since 02 octobre 2023

Ended
Brice Gatez

Director · since 05 septembre 2022 · until 06 juin 2028

Ended
Nathalie Scuteri

Director · since 01 octobre 2021 · until 31 mars 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/03/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,9 M €↑
  2. 03/06/2025
    reconductionSRL Deloitte Réviseurs d'Entreprises — commissaire aux comptes
  3. 2024
    Annual accounts 20247,1 M €↓
  4. 2023
    Annual accounts 20238,5 M €↑
  5. 2022
    Annual accounts 20224,1 M €↑
  6. 05/09/2022
    nominationBrice GATEZ — administrateur
  7. 2021
    Annual accounts 20213,2 M €↑
  8. 2018
    Annual accounts 20182,5 M €↑
  9. 2017
    Annual accounts 20171,5 M €↓
  10. 2016
    Annual accounts 20162,7 M €↓
  11. 2015
    Annual accounts 20152,9 M €↑
  12. 2014
    Annual accounts 20142,8 M €↑
  13. 2013
    Annual accounts 20132,3 M €↓
  14. 2012
    Annual accounts 20122,7 M €↑
  15. 2011
    Annual accounts 20112,4 M €↑
  16. 2010
    Annual accounts 20101,5 M €↓
  17. 2009
    Annual accounts 20093,2 M €↑
  18. 2008
    Annual accounts 20081,4 M €↓
  19. 2007
    Annual accounts 20071,7 M €↓
  20. 2006
    Annual accounts 20062 M €
  21. 30/01/1998
    IncorporationPublic limited company