ACTIVE

Relive Minerve

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result2,2 k €-90,4 %over 1 year
Gross margin31,2 k €-37,6 %over 1 year
Equity121,3 k €+1,9 %over 1 year

Identity

Source · BCE/KBO

Relive Minerve is a Private limited company incorporated in 1998. Its registered office is in Edegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.591.317
Incorporation
04/02/1998
Legal form
Private limited company
Registered office
Zilverplein 1
2650 Edegem · FlandreSee on map
Contributed capital
21 070,95 €
Latest accounts
31/03/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin31,2 k €50 k €28,1 k €36,6 k €20,4 k €
EBITDA29,4 k €47,5 k €23,3 k €34,7 k €18,5 k €
Operating result9,5 k €30,5 k €-4,7 k €25,8 k €2,2 k €
Net result2,2 k €23 k €-9,8 k €21,1 k €847 €
Balance sheet
Equity121,3 k €119,1 k €96,1 k €105,9 k €84,8 k €
Total assets663,6 k €282,6 k €272,2 k €125,3 k €112 k €
Cash23,9 k €23,6 k €42,1 k €37,4 k €30,7 k €
Debts541,7 k €163 k €173 k €16,7 k €24,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 7 ended

Active mandates

David Braine

Director

Active

Ended mandates

David Braine

Manager · since 31 octobre 2015

Ended
Eddy De Winne

Manager · since 31 octobre 2015

Ended
Dirk Baert

Manager · since 04 février 1998 · until 31 octobre 2015

Ended
Dirk Baert

Manager · since 04 février 1998

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/10/202522/10/202423/10/202307/11/202216/11/202128/09/2020
General meeting04/09/202505/09/202407/09/202301/09/202209/09/202103/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202504/09/202510/10/2025DutchPDF
Micro model31/03/202405/09/202422/10/2024DutchPDF
Micro model31/03/202307/09/202323/10/2023DutchPDF
Micro model31/03/202201/09/202207/11/2022DutchPDF
Micro model31/03/202109/09/202116/11/2021DutchPDF
Micro model31/03/202003/09/202028/09/2020DutchPDF
Micro model31/03/201905/09/201926/09/2019DutchPDF
Micro model31/03/201806/09/201827/09/2018DutchPDF
Micro model31/03/201707/09/201719/09/2017DutchPDF
Abridged model31/03/201630/09/201627/10/2016DutchPDF
Abridged model31/03/201503/09/201529/09/2015DutchPDF
Abridged model31/03/201404/09/201414/11/2014DutchPDF
Abridged model31/03/201305/09/201324/09/2013DutchPDF
Abridged model31/03/201101/09/201129/09/2011DutchPDF
Abridged model31/03/201025/11/201030/11/2010DutchPDF
Abridged model31/03/200903/09/200925/11/2009DutchPDF
Abridged model31/03/200804/09/200831/10/2008DutchPDF
Abridged model31/03/200728/09/200731/10/2007DutchPDF
Abridged model31/03/200629/09/200608/11/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 7 ended

Active mandates

David Braine

Director

Active

Ended mandates

David Braine

Manager · since 31 octobre 2015

Ended
Eddy De Winne

Manager · since 31 octobre 2015

Ended
Dirk Baert

Manager · since 04 février 1998 · until 31 octobre 2015

Ended
Dirk Baert

Manager · since 04 février 1998

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office10/02/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/12/2010
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,2 k €↓
  2. 2024
    Annual accounts 202423 k €↑
  3. 2024
    Name changeRelive Minerve
  4. 2023
    Annual accounts 2023-9,8 k €↓
  5. 2022
    Annual accounts 202221,1 k €↑
  6. 2022
    Name changeManu-Kin
  7. 2021
    Annual accounts 2021847 €↑
  8. 2020
    Annual accounts 2020-172 €↓
  9. 2014
    Annual accounts 201413,1 k €↓
  10. 2013
    Annual accounts 201340 k €↑
  11. 2011
    Annual accounts 201126,9 k €↑
  12. 2010
    Annual accounts 201014,6 k €↑
  13. 2009
    Annual accounts 200914,1 k €↓
  14. 2008
    Annual accounts 200815,3 k €↑
  15. 2007
    Annual accounts 200712,1 k €↓
  16. 2006
    Annual accounts 200618,9 k €
  17. 04/02/1998
    IncorporationPrivate limited company