ACTIVE

Belmans Recycling

Financial year 2025 · Closed on 31/12/2025

Net result110,9 k €-51,3 %over 1 year
Gross margin2,5 M €+13,2 %over 1 year
Equity3 M €+3,8 %over 1 year
Workforce6,0 ETP+22,4 %over 1 year

Identity

Source · BCE/KBO

Belmans Recycling is a Private limited company incorporated in 1998. Its main activity is: Freight transport by road. Its registered office is in Overijse. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.647.240
Incorporation
12/02/1998
Legal form
Private limited company
Registered office
Hoeilaartsesteenweg 76
3090 Overijse · FlandreSee on map
Contributed capital
20 451,21 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (3)
  • 124
  • 140
  • 14003
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,5 M €2,2 M €2,6 M €2,7 M €2,5 M €
EBITDA2,1 M €2 M €2,3 M €2,5 M €2 M €
Operating result277 k €389,5 k €850,6 k €1,1 M €888,5 k €
Net result110,9 k €227,7 k €600,3 k €880,6 k €703,9 k €
Balance sheet
Equity3 M €2,9 M €2,7 M €2,1 M €1,2 M €
Total assets7,4 M €8,8 M €7,7 M €6,6 M €5,9 M €
Cash1,3 M €1,5 M €1,2 M €604,6 k €931,9 k €
Debts4,4 M €5,9 M €5 M €4,5 M €4,8 M €
Other
Workforce6,0 ETP4,9 ETP4,1 ETP3,8 ETP5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

David Belmans

Administrator - manager · since 24 juillet 2024

Active

Ended mandates

David Belmans

Manager · since 01 janvier 1998

Ended
David Belmans

Manager · since 01 janvier 1995

Ended
David Belmans

Director

Ended
David Belmans

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202623/06/202505/07/202406/06/202314/06/202217/05/2021
General meeting04/03/202605/03/202506/03/202401/03/202302/03/202203/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/03/202622/06/2026DutchPDF
Abridged model31/12/202405/03/202523/06/2025DutchPDF
Abridged model31/12/202306/03/202405/07/2024DutchPDF
Abridged model31/12/202201/03/202306/06/2023DutchPDF
Abridged model31/12/202102/03/202214/06/2022DutchPDF
Abridged model31/12/202003/03/202117/05/2021DutchPDF
Abridged model31/12/201904/03/202017/06/2020DutchPDF
Abridged model31/12/201806/03/201908/08/2019DutchPDF
Abridged model31/12/201707/03/201820/06/2018DutchPDF
Abridged model31/12/201601/03/201728/06/2017DutchPDF
Abridged model31/12/201501/03/201609/08/2016DutchPDF
Abridged model31/12/201404/03/201521/08/2015FrenchPDF
Abridged model31/12/201305/03/201425/08/2014FrenchPDF
Abridged model31/12/201205/04/201329/05/2013FrenchPDF
Abridged model31/12/201105/04/201218/06/2012DutchPDF
Abridged model31/12/201007/04/201127/05/2011DutchPDF
Abridged model31/12/200901/04/201009/06/2010DutchPDF
Abridged model31/12/200802/04/200922/06/2009DutchPDF
Abridged model31/12/200703/04/200826/05/2008DutchPDF
Abridged model31/12/200605/04/200720/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

David Belmans

Administrator - manager · since 24 juillet 2024

Active

Ended mandates

David Belmans

Manager · since 01 janvier 1998

Ended
David Belmans

Manager · since 01 janvier 1995

Ended
David Belmans

Director

Ended
David Belmans

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/07/2024
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/01/2007
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025110,9 k €↓
  2. 2024
    Annual accounts 2024227,7 k €↓
  3. 2024
    Name changeBelmans Recycling
  4. 2023
    Annual accounts 2023600,3 k €↓
  5. 2022
    Annual accounts 2022880,6 k €↑
  6. 2021
    Annual accounts 2021703,9 k €↑
  7. 2020
    Annual accounts 2020631,7 k €↑
  8. 2019
    Annual accounts 2019430,7 k €↑
  9. 2018
    Annual accounts 2018403,4 k €↑
  10. 2017
    Annual accounts 2017110,8 k €↓
  11. 2016
    Annual accounts 2016114 k €↑
  12. 2015
    Annual accounts 20153,4 k €↓
  13. 2014
    Annual accounts 201485,2 k €↑
  14. 2013
    Annual accounts 2013-85,9 k €↓
  15. 2012
    Annual accounts 20125 k €↓
  16. 2011
    Annual accounts 201115,6 k €↑
  17. 2010
    Annual accounts 2010143 €↓
  18. 2009
    Annual accounts 20099,1 k €↓
  19. 2008
    Annual accounts 200835,6 k €↑
  20. 2007
    Annual accounts 200718,8 k €↑
  21. 2006
    Annual accounts 20062,3 k €
  22. 2006
    Name changeD. BELMANS
  23. 12/02/1998
    IncorporationPrivate limited company