VALIPAC
0462.672.578 · rovalta.com · 24/09/2026
ACTIVE
VALIPAC
Financial year 2025 · closed on 31/12/2025
Net result
820,4 k €
+131.5% YoY
Revenue
18,9 M €
+20.3% YoY
Equity
19,6 M €
+4.4% YoY
Workforce
34,0 ETP
+8.6% YoY
Overview
What does VALIPAC do?
VALIPAC is a Non-profit organization incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Wemmel. It employs on average 34,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.672.578
Incorporation
07/11/1997
Legal form
Non-profit organization
Registered office
Avenue Reine Astrid 59 box 11
1780 Wemmel · FlandreSee on map
1780 Wemmel · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
34,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities74855Other professional, scientific and technical activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (1)
- 335
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Revenue | 18,9 M € | +20.3% | 15,7 M € | -8.4% | 17,1 M € | -3.9% | 17,8 M € | +33.5% | 13,4 M € | -3.2% | 13,8 M € | +2.9% | 13,4 M € | -6.9% | 14,4 M € |
| EBITDA | 1,5 M € | +176% | -2 M € | -2039% | 104 k € | -89.5% | 994,8 k € | +227% | -784,2 k € | -374% | 286,2 k € | -60.1% | 717,6 k € | -54.2% | 1,6 M € |
| Operating result | -49,9 k € | +98.5% | -3,3 M € | -183% | -1,2 M € | -2145% | -52,5 k € | +96.5% | -1,5 M € | -147% | -600 k € | -50.5% | -398,7 k € | -170% | 571 k € |
| Net result | 820,4 k € | +132% | -2,6 M € | -7063% | -36,3 k € | +97.1% | -1,3 M € | -170% | -462,5 k € | -93.9% | -238,5 k € | -140% | 599,7 k € | +157% | 233,6 k € |
| Balance sheet | |||||||||||||||
| Equity | 19,6 M € | +4.4% | 18,8 M € | -12.1% | 21,4 M € | -0.2% | 21,5 M € | -5.5% | 22,7 M € | -2.0% | 23,2 M € | -1.0% | 23,4 M € | +2.6% | 22,8 M € |
| Total assets | 43,9 M € | +1.0% | 43,5 M € | -3.4% | 45 M € | +2.4% | 44 M € | +4.3% | 42,1 M € | -1.0% | 42,6 M € | +1.4% | 42 M € | +2.2% | 41,1 M € |
| Cash | 1,7 M € | -15.0% | 2 M € | -55.2% | 4,3 M € | -2.6% | 4,5 M € | +483% | 765,3 k € | -56.0% | 1,7 M € | -64.1% | 4,8 M € | +72.9% | 2,8 M € |
| Debts | 23,9 M € | -2.2% | 24,4 M € | +4.5% | 23,3 M € | +4.5% | 22,3 M € | +16.6% | 19,1 M € | +0.6% | 19 M € | +4.1% | 18,3 M € | +1.5% | 18 M € |
| Other | |||||||||||||||
| Workforce | 34,0 ETP | +8.6% | 31,3 ETP | +7.2% | 29,2 ETP | +12.3% | 26,0 ETP | +5.7% | 24,6 ETP | +7.4% | 22,9 ETP | -4.6% | 24,0 ETP | +3.0% | 23,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 32 active · 128 ended
Active mandates
Emmanuel De Corte
ActiveNele Roobrouck
ActiveBenjamin Deschamps
ActiveErik Vanderlinden
ActiveIason Zarakovitis
ActiveMaarten Baele
ActiveAnn Wurman
ActiveTim Van Caelenberg
ActiveAnn Nachtergaele
ActiveAntonia Block
ActiveBruno Eggermont
ActiveChris Elsen
ActiveDirk Stroo
ActiveFrancis Huysman
ActiveFrançoise Van Tiggelen
ActiveIngrid Hontis
ActiveJan Daem
ActiveJohan Scholiers
ActiveKoen Bruylant
ActiveKristel Peeters
ActiveLieven Stalmans
ActiveLuc Proesmans
ActiveMarc Bailli
ActiveMarc Hofman
ActiveMarie Van Breusegem
ActiveMarnix Van Hoe
ActiveMichaël Maertens
ActivePhilippe Tychon
ActivePiet Vanden Abeele
ActivePieter Van Laere
ActiveSaskia Walraedt
ActiveVeerle Van Steen
ActiveEnded mandates
Koen De Maesschalck
EndedMark Thys
EndedVeerle Van Steen
EndedKoen Bruylant
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
24 VOLTS● Liquidation | 0761.445.644 |
ALTIPLANO● Active | 0480.046.070 |
BALCOP● Active | 0771.828.109 |
CVB COMPANY● Liquidation | 0766.778.169 |
| 0480.245.812 | |
GRECONSTRUCT● Bankrupt | 0793.226.012 |
HUMAN SOCIAL PROCESS● Active | 0447.576.311 |
JOR ART● Active | 0766.998.301 |
NCA CONCEPT● Active | 0768.237.525 |
NEXEN EUROPE GROUP● Active | 0437.047.950 |
RECYDATA● Active | 0872.456.503 |
SCG CONCEPT● Active | 0755.516.370 |
TRIUMFINANCE INVEST● Active | 0419.061.180 |
VALORFRIT● Active | 0870.742.769 |
| 0565.919.279 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 18/06/2025 | 17/06/2024 | 16/06/2023 | 15/06/2022 | 15/06/2021 |
| General meeting | 12/06/2026 | 13/06/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 12/06/2026 | 16/06/2026 | Dutch | |
| Full model | 31/12/2024 | 13/06/2025 | 18/06/2025 | Dutch | |
| Full model | 31/12/2023 | 14/06/2024 | 17/06/2024 | Dutch | |
| Full model | 31/12/2022 | 09/06/2023 | 16/06/2023 | Dutch | |
| Full model | 31/12/2021 | 10/06/2022 | 15/06/2022 | Dutch | |
| Full model | 31/12/2020 | 11/06/2021 | 15/06/2021 | Dutch | |
| Full model | 31/12/2019 | 19/06/2020 | 22/06/2020 | Dutch | |
| Full model | 31/12/2018 | 21/06/2019 | 25/06/2019 | Dutch | |
| Full model | 31/12/2017 | 22/06/2018 | 27/06/2018 | Dutch | |
| Full model | 31/12/2016 | 16/06/2017 | 20/06/2017 | Dutch | |
| Full model | 31/12/2015 | 17/06/2016 | 14/07/2016 | Dutch | |
| Full model | 31/12/2014 | 25/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 13/06/2014 | 19/06/2014 | Dutch | |
| Full model | 31/12/2012 | 31/05/2013 | 06/06/2013 | Dutch | |
| Full model | 31/12/2011 | 31/05/2012 | 08/06/2012 | Dutch | |
| Full model | 31/12/2010 | 13/05/2011 | 01/06/2011 | Dutch | |
| Full model | 31/12/2009 | 21/05/2010 | 11/06/2010 | Dutch | |
| Full model | 31/12/2008 | 15/05/2009 | 29/05/2009 | Dutch | |
| Full model | 31/12/2007 | 24/04/2008 | 22/05/2008 | Dutch | |
| Full model | 31/12/2006 | 11/05/2007 | 05/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 32 active · 128 ended
Active mandates
Emmanuel De Corte
ActiveNele Roobrouck
ActiveBenjamin Deschamps
ActiveErik Vanderlinden
ActiveIason Zarakovitis
ActiveMaarten Baele
ActiveAnn Wurman
ActiveTim Van Caelenberg
ActiveAnn Nachtergaele
ActiveAntonia Block
ActiveBruno Eggermont
ActiveChris Elsen
ActiveDirk Stroo
ActiveFrancis Huysman
ActiveFrançoise Van Tiggelen
ActiveIngrid Hontis
ActiveJan Daem
ActiveJohan Scholiers
ActiveKoen Bruylant
ActiveKristel Peeters
ActiveLieven Stalmans
ActiveLuc Proesmans
ActiveMarc Bailli
ActiveMarc Hofman
ActiveMarie Van Breusegem
ActiveMarnix Van Hoe
ActiveMichaël Maertens
ActivePhilippe Tychon
ActivePiet Vanden Abeele
ActivePieter Van Laere
ActiveSaskia Walraedt
ActiveVeerle Van Steen
ActiveEnded mandates
Koen De Maesschalck
EndedMark Thys
EndedVeerle Van Steen
EndedKoen Bruylant
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/09/2026Ontslag en benoeming bestuurders
- Mandates28/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates11/02/2025ONTSLAGEN - BENOEMINGEN
- Mandates22/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2024ONTSLAGEN - BENOEMINGEN
- Other14/08/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other14/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/08/2023ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025820,4 k €↑
- 2024Annual accounts 2024-2,6 M €↓
- 2023Annual accounts 2023-36,3 k €↑
- 2022Annual accounts 2022-1,3 M €↓
- 2021Annual accounts 2021-462,5 k €↓
- 2020Annual accounts 2020-238,5 k €↓
- 2019Annual accounts 2019599,7 k €↑
- 2018Annual accounts 2018233,6 k €
- 07/11/1997IncorporationNon-profit organization