ACTIVE

ESPLAN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,1 k €+449,7 %over 1 year
Gross margin110,3 k €-17,9 %over 1 year
Equity1,3 M €+3,6 %over 1 year

Identity

Source · BCE/KBO

ESPLAN is a Public limited company incorporated in 1998. Its registered office is in Donceel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.684.852
Incorporation
13/02/1998
Legal form
Public limited company
Registered office
Rue du Château 34
4357 Donceel · WallonieSee on map
Contributed capital
247 893,52 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin110,3 k €134,3 k €103,1 k €86 k €268,7 k €
EBITDA103,9 k €133,3 k €78,5 k €63,4 k €243,6 k €
Operating result70,4 k €44,1 k €-10,5 k €-16,5 k €176,1 k €
Net result45,1 k €8,2 k €-31 k €-15,9 k €135,7 k €
Balance sheet
Equity1,3 M €1,2 M €1,2 M €1,3 M €1,3 M €
Total assets1,6 M €1,6 M €1,6 M €1,7 M €1,7 M €
Cash5 k €23,5 k €21,3 k €13,2 k €35,5 k €
Debts284,5 k €349,9 k €410,4 k €467,5 k €461,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Denis Gravet

Director · since 14 novembre 2013

Active
Karline Gravet

Director · since 14 novembre 2013

Active

Ended mandates

Denis GRAVET

Managing director · since 13 novembre 2019 · until 02 juin 2025

Ended
Karline GRAVET

Director · since 13 novembre 2019 · until 02 juin 2025

Ended
Denis GRAVET

Managing director · since 14 novembre 2013 · until 13 novembre 2019

Ended
Karline GRAVET

Director · since 14 novembre 2013 · until 13 novembre 2019

Ended

Other companies at this address

Rue du Château 34 4357 Donceel
CompanyCBE no.
CHATEAU DE LIMONT● Active
0463.184.797
GALA RENT● Active
0458.634.014
IMMO AND CO D.V.G.● Active
0446.813.078

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/08/202526/07/202417/08/202317/08/202223/07/2021
General meeting03/06/202630/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202631/08/2026FrenchPDF
Micro model31/12/202430/06/202531/08/2025FrenchPDF
Abridged model31/12/202303/06/202426/07/2024FrenchPDF
Abridged model31/12/202205/06/202317/08/2023FrenchPDF
Abridged model31/12/202106/06/202217/08/2022FrenchPDF
Micro model31/12/202007/06/202123/07/2021FrenchPDF
Micro model31/12/201901/06/202007/10/2020FrenchPDF
Micro model31/12/201803/06/201912/08/2019FrenchPDF
Abridged model31/12/201704/06/201827/06/2018FrenchPDF
Abridged model31/12/201612/06/201704/08/2017FrenchPDF
Abridged model31/12/201506/06/201628/07/2016FrenchPDF
Abridged model31/12/201401/06/201517/06/2015FrenchPDF
Full model31/12/201302/07/201429/08/2014FrenchPDF
Full model31/12/201203/06/201311/06/2013DutchPDF
Full model31/12/201104/06/201207/06/2012DutchPDF
Full model31/12/201006/06/201110/06/2011DutchPDF
Full model31/12/200907/06/201015/06/2010DutchPDF
Full model31/12/200802/06/200909/06/2009DutchPDF
Full model31/12/200702/06/200803/06/2008DutchPDF
Full model31/12/200604/06/200712/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Denis Gravet

Director · since 14 novembre 2013

Active
Karline Gravet

Director · since 14 novembre 2013

Active

Ended mandates

Denis GRAVET

Managing director · since 13 novembre 2019 · until 02 juin 2025

Ended
Karline GRAVET

Director · since 13 novembre 2019 · until 02 juin 2025

Ended
Denis GRAVET

Managing director · since 14 novembre 2013 · until 13 novembre 2019

Ended
Karline GRAVET

Director · since 14 novembre 2013 · until 13 novembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/06/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/11/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/06/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2009
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,1 k €↑
  2. 2024
    Annual accounts 20248,2 k €↑
  3. 2023
    Annual accounts 2023-31 k €↓
  4. 2022
    Annual accounts 2022-15,9 k €↓
  5. 2021
    Annual accounts 2021135,7 k €↑
  6. 2020
    Annual accounts 2020-88,3 k €↓
  7. 2019
    Annual accounts 2019-43,6 k €↓
  8. 2018
    Annual accounts 2018-6,8 k €↓
  9. 2017
    Annual accounts 201719,1 k €↑
  10. 2016
    Annual accounts 20165,2 k €↓
  11. 2015
    Annual accounts 20159,3 k €↓
  12. 2014
    Annual accounts 201414,3 k €↓
  13. 2013
    Annual accounts 201333,1 k €↓
  14. 2012
    Annual accounts 201254 k €↑
  15. 2011
    Annual accounts 201118 k €↓
  16. 2010
    Annual accounts 201019,2 k €↑
  17. 2009
    Annual accounts 2009-3,6 k €↓
  18. 2008
    Annual accounts 200821,8 k €↑
  19. 2007
    Annual accounts 2007-134,6 k €↓
  20. 2006
    Annual accounts 200659,5 k €
  21. 13/02/1998
    IncorporationPublic limited company